Quarterly report · Q1
7455.TEDINET S100OYYS
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥44.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥459m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥230m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥175m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥402m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥182m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥427m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥513m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥80m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥506m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥27.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.28 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03249-000Foreign Countriesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E03249-000Foreign Countriesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E03249-000Foreign Countriesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E03249-000Foreign Countriesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q1r_E03249-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E03249-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E03249-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E03249-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥24m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥64m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥64m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E03249-000Foreign Countriesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E03249-000Foreign Countriesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E03249-000Foreign Countriesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q1r_E03249-000Foreign Countriesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q1r_E03249-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E03249-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E03249-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q1r_E03249-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥488m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥64m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥459m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5251200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5251200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0937 | |
| Cash and deposits | Prior1YearInstant | 11949000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11617000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2661000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2853000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 7479000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 7806000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1044000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1016000000 | JPY |
| Other ca | Prior1YearInstant | 1166000000 | JPY |
| Other ca | CurrentQuarterInstant | 1374000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -115000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -120000000 | JPY |
| Current assets | Prior1YearInstant | 24185000000 | JPY |
| Current assets | CurrentQuarterInstant | 24547000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2945000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3107000000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 28000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 28000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 896000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 997000000 | JPY |
| Land | Prior1YearInstant | 653000000 | JPY |
| Land | CurrentQuarterInstant | 653000000 | JPY |
| Construction in progress | Prior1YearInstant | 245000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 273000000 | JPY |
| Other net ppe | Prior1YearInstant | 70000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 64000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4840000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5125000000 | JPY |
| Intangible assets | Prior1YearInstant | 608000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 588000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 4575000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 4568000000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant | 279000000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant | 273000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 17000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 19000000 | JPY |
| Other ioa | Prior1YearInstant | 1404000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1407000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -70000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -70000000 | JPY |
| Allowance for investment loss ioa | Prior1YearInstant | -57000000 | JPY |
| Allowance for investment loss ioa | CurrentQuarterInstant | -57000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6149000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6142000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11598000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11857000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |