Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥44.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥43.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥48.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥49.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥50.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥500m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥180m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥175m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥613m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥446m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥233m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥463m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥706m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥291m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥39m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥730m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥17m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥35.8bnat 2022-03-31Cons.Assets
Total assets¥39.9bnat 2021-03-31Cons.Assets
Total assets¥40.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥42.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥46.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥27.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥29.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥29.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥30.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥33.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥15.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥330m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥803m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥99m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥830m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥759m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥345m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-21.822021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.782020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.352018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.72017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥530.24at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥562.65at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥576.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥599.11at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥642.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Employees2,720at 2022-03-31Cons.Number of employees
Employees2,834at 2021-03-31Cons.Number of employees
Employees2,874at 2020-03-31dCons.Number of employees
Employees2,881at 2019-03-31dCons.Number of employees
Employees3,013at 2018-03-31dCons.Number of employees
Revenue¥523m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥952m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥267m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.0bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥417m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥430m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥439m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥111m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥23m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥89m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥72m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥365m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥29m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥76m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥22m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥97m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥16m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥28m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥409m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥287m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥663m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥30.1bnat 2022-03-31StandaloneAssets
Total assets¥33.2bnat 2021-03-31StandaloneAssets
Total assets¥34.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥919mat 2022-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥29.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥29.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥29.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥30.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥5.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥0.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.552020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.052019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.652018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.992017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥570.96at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥576.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥583.55at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥603.01at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥624.08at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio96.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
Shares issued56,057,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees27at 2022-03-31StandaloneNumber of employees
Employees27at 2021-03-31StandaloneNumber of employees
Employees41at 2020-03-31dStandaloneNumber of employees
Employees39at 2019-03-31dStandaloneNumber of employees
Employees40at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥209m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥209m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥4.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Foreign Countriesreportable segmentcapex2021-04-01 → 2022-03-31¥93m
Foreign Countriesreportable segmentdepreciation2021-04-01 → 2022-03-31¥116m
Foreign Countriesreportable segmentemployeesat 2022-03-31532 pure
Foreign Countriesreportable segmentrevenue2021-04-01 → 2022-03-31¥4.9bn
Foreign Countriesreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.8bn
Foreign Countriesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥85m
Foreign Countriesreportable segmentsegment assetsat 2022-03-31¥6.3bn
Foreign Countriesreportable segmentsegment profit2021-04-01 → 2022-03-31−¥213m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥1.8bn
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥742m
Japanreportable segmentemployeesat 2022-03-312188 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥39.4bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥39.3bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥124m
Japanreportable segmentsegment assetsat 2022-03-31¥33.5bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥287m
—segment totalcapex2021-04-01 → 2022-03-31¥1.9bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥858m
—segment totalrevenue2021-04-01 → 2022-03-31¥44.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥44.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥209m
—segment totalsegment assetsat 2022-03-31¥39.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥500m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥276m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥276m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥3.9bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥0
Foreign Countriesreportable segmentcapex2020-04-01 → 2021-03-31¥200m
Foreign Countriesreportable segmentdepreciation2020-04-01 → 2021-03-31¥119m
Foreign Countriesreportable segmentrevenue2020-04-01 → 2021-03-31¥4.4bn
Foreign Countriesreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.3bn
Foreign Countriesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥140m
Foreign Countriesreportable segmentsegment assetsat 2021-03-31¥6.1bn
Foreign Countriesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥393m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥1.8bn
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥635m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥39.7bn
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥39.6bn
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥135m
Japanreportable segmentsegment assetsat 2021-03-31¥37.7bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31¥212m
—segment totalcapex2020-04-01 → 2021-03-31¥2.0bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥755m
—segment totalrevenue2020-04-01 → 2021-03-31¥44.1bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥43.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥276m
—segment totalsegment assetsat 2021-03-31¥43.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥180m
Foreign Countriesreportable segmentemployeesat 2022-03-3110 pure
Japanreportable segmentemployeesat 2022-03-3117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,531
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant45977000000JPY
Total assets (5-year summary)Prior3YearInstant42945000000JPY
Total assets (5-year summary)Prior2YearInstant40770000000JPY
Total assets (5-year summary)Prior1YearInstant39931000000JPY
Total assets (5-year summary)CurrentYearInstant35784000000JPY
Net assets per share (5-year summary)Prior4YearInstant642.35
Net assets per share (5-year summary)Prior3YearInstant599.11
Net assets per share (5-year summary)Prior2YearInstant576.69
Net assets per share (5-year summary)Prior1YearInstant562.65
Net assets per share (5-year summary)CurrentYearInstant530.24
Basic earnings loss per share (5-year summary)Prior4YearDuration-22.70
Basic earnings loss per share (5-year summary)Prior3YearDuration-26.35
Basic earnings loss per share (5-year summary)Prior2YearDuration-14.34
Basic earnings loss per share (5-year summary)Prior1YearDuration-0.78
Basic earnings loss per share (5-year summary)CurrentYearDuration-21.82
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.712
Equity to asset ratio (5-year summary)Prior3YearInstant0.711
Equity to asset ratio (5-year summary)Prior2YearInstant0.719
Equity to asset ratio (5-year summary)Prior1YearInstant0.716
Equity to asset ratio (5-year summary)CurrentYearInstant0.753
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1987000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1315000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1732000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1581000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1512000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-759000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-830000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration99000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-803000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration330000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1621000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1405000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1277000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-345000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-3518000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass