Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥44.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥43.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥48.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥49.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥50.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥500m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥180m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥175m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥613m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥446m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥233m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥463m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥706m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥291m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥39m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥730m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥17m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥35.8bnat 2022-03-31Cons.Assets
Total assets¥39.9bnat 2021-03-31Cons.Assets
Total assets¥40.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥42.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥46.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥27.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥29.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥29.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥30.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥33.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥15.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥330m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥803m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥99m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥830m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥759m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥345m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-21.822021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.782020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.352018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.72017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥530.24at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥562.65at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥576.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥599.11at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥642.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Employees2,720at 2022-03-31Cons.Number of employees
Employees2,834at 2021-03-31Cons.Number of employees
Employees2,874at 2020-03-31dCons.Number of employees
Employees2,881at 2019-03-31dCons.Number of employees
Employees3,013at 2018-03-31dCons.Number of employees
Revenue¥523m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥952m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥267m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.0bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥417m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥430m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥439m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥111m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥23m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥89m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥72m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥365m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥29m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥76m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥22m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥97m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥16m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥28m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥409m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥287m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥663m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥30.1bnat 2022-03-31StandaloneAssets
Total assets¥33.2bnat 2021-03-31StandaloneAssets
Total assets¥34.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥919mat 2022-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥29.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥29.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥29.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥30.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥5.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥0.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.552020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.052019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.652018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.992017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥570.96at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥576.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥583.55at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥603.01at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥624.08at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio96.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
Shares issued56,057,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees27at 2022-03-31StandaloneNumber of employees
Employees27at 2021-03-31StandaloneNumber of employees
Employees41at 2020-03-31dStandaloneNumber of employees
Employees39at 2019-03-31dStandaloneNumber of employees
Employees40at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥209m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥209m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥4.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Foreign Countriesreportable segmentcapex2021-04-01 → 2022-03-31¥93m
Foreign Countriesreportable segmentdepreciation2021-04-01 → 2022-03-31¥116m
Foreign Countriesreportable segmentemployeesat 2022-03-31532 pure
Foreign Countriesreportable segmentrevenue2021-04-01 → 2022-03-31¥4.9bn
Foreign Countriesreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.8bn
Foreign Countriesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥85m
Foreign Countriesreportable segmentsegment assetsat 2022-03-31¥6.3bn
Foreign Countriesreportable segmentsegment profit2021-04-01 → 2022-03-31−¥213m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥1.8bn
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥742m
Japanreportable segmentemployeesat 2022-03-312188 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥39.4bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥39.3bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥124m
Japanreportable segmentsegment assetsat 2022-03-31¥33.5bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥287m
—segment totalcapex2021-04-01 → 2022-03-31¥1.9bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥858m
—segment totalrevenue2021-04-01 → 2022-03-31¥44.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥44.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥209m
—segment totalsegment assetsat 2022-03-31¥39.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥500m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥276m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥276m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥3.9bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥0
Foreign Countriesreportable segmentcapex2020-04-01 → 2021-03-31¥200m
Foreign Countriesreportable segmentdepreciation2020-04-01 → 2021-03-31¥119m
Foreign Countriesreportable segmentrevenue2020-04-01 → 2021-03-31¥4.4bn
Foreign Countriesreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.3bn
Foreign Countriesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥140m
Foreign Countriesreportable segmentsegment assetsat 2021-03-31¥6.1bn
Foreign Countriesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥393m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥1.8bn
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥635m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥39.7bn
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥39.6bn
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥135m
Japanreportable segmentsegment assetsat 2021-03-31¥37.7bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31¥212m
—segment totalcapex2020-04-01 → 2021-03-31¥2.0bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥755m
—segment totalrevenue2020-04-01 → 2021-03-31¥44.1bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥43.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥276m
—segment totalsegment assetsat 2021-03-31¥43.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥180m
Foreign Countriesreportable segmentemployeesat 2022-03-3110 pure
Japanreportable segmentemployeesat 2022-03-3117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,531
ItemContextValueUnit
Provision of allowance for subsidiary loss noePrior1YearDuration26000000JPY
Provision of allowance for subsidiary loss noeCurrentYearDuration9000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration14000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration2000000JPY
Other noePrior1YearDuration59000000JPY
Other noeCurrentYearDuration61000000JPY
Non operating expensesPrior1YearDuration201000000JPY
Non operating expensesCurrentYearDuration89000000JPY
Ordinary incomePrior1YearDuration613000000JPY
Ordinary incomeCurrentYearDuration175000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration168000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration2000000JPY
Gain on sales of investment securities eiPrior1YearDuration102000000JPY
Gain on sales of investment securities eiCurrentYearDuration12000000JPY
Extraordinary incomePrior1YearDuration271000000JPY
Extraordinary incomeCurrentYearDuration14000000JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration101000000JPY
Loss on sales and retirement of noncurrent assets elCurrentYearDuration93000000JPY
Impairment loss elPrior1YearDuration484000000JPY
Impairment loss elCurrentYearDuration801000000JPY
Loss on store closing elPrior1YearDuration1000000JPY
Loss on store closing elCurrentYearDuration-JPY
Provision for loss on store closing elPrior1YearDuration5000000JPY
Provision for loss on store closing elCurrentYearDuration2000000JPY
Extraordinary lossPrior1YearDuration593000000JPY
Extraordinary lossCurrentYearDuration896000000JPY
Income before income taxesPrior1YearDuration291000000JPY
Income before income taxesCurrentYearDuration-706000000JPY
Income taxes currentPrior1YearDuration414000000JPY
Income taxes currentCurrentYearDuration275000000JPY
Income taxes deferredPrior1YearDuration-104000000JPY
Income taxes deferredCurrentYearDuration107000000JPY
Income taxesPrior1YearDuration309000000JPY
Income taxesCurrentYearDuration383000000JPY
Profit lossPrior1YearDuration-17000000JPY
Profit lossCurrentYearDuration-1090000000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration21000000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration18000000JPY
Profit loss attributable to owners of parentPrior1YearDuration-39000000JPY
Profit loss attributable to owners of parentCurrentYearDuration-1108000000JPY
Profit lossPrior1YearDuration-17000000JPY
Profit lossCurrentYearDuration-1090000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration105000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration4000000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration-371000000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration-46000000JPY
Other comprehensive incomePrior1YearDuration-266000000JPY
Other comprehensive incomeCurrentYearDuration-41000000JPY
Comprehensive incomePrior1YearDuration-283000000JPY
Comprehensive incomeCurrentYearDuration-1132000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass