Annual report

Period2020-09-01 → 2021-08-31
Filed2025-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 22 passed

Amends S100MYFI. Amended by S100V7IS (2025-02-07).

Key figures · 78
MetricValuePeriodScopeSource row
Revenue¥452.3bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥453.7bn2020-09-01 → 2021-08-31Cons.Operating revenue1
Revenue¥1.4bn2020-09-01 → 2021-08-31Cons.Operating revenue2
Revenue¥178.9bn2020-03-01 → 2020-08-31Cons.Net sales
Revenue¥179.4bn2020-03-01 → 2020-08-31Cons.Operating revenue1
Revenue¥459m2020-03-01 → 2020-08-31Cons.Operating revenue2
Operating income¥42.4bn2020-09-01 → 2021-08-31Cons.Operating income
Operating income¥872m2020-03-01 → 2020-08-31Cons.Operating income
Ordinary income¥45.4bn2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥563m2020-03-01 → 2020-08-31Cons.Ordinary income
Profit before tax¥48.6bn2020-09-01 → 2021-08-31Cons.Income before income taxes
Profit before tax−¥18.1bn2020-03-01 → 2020-08-31Cons.Income before income taxes
Net income (owners)¥33.9bn2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥16.9bn2020-03-01 → 2020-08-31Cons.Profit loss attributable to owners of parent
Net income¥33.7bn2020-09-01 → 2021-08-31Cons.Profit loss
Net income−¥18.6bn2020-03-01 → 2020-08-31Cons.Profit loss
Total assets¥393.4bnat 2021-08-31Cons.Assets
Total assets¥343.9bnat 2020-08-31Cons.Assets
Total liabilities¥178.5bnat 2021-08-31Cons.Liabilities
Total liabilities¥160.9bnat 2020-08-31Cons.Liabilities
Net assets / equity¥214.9bnat 2021-08-31Cons.Net assets
Net assets / equity¥183.0bnat 2020-08-31Cons.Net assets
Cash and deposits¥135.8bnat 2021-08-31Cons.Cash and deposits
Cash and deposits¥92.3bnat 2020-08-31Cons.Cash and deposits
Cash & equivalents¥135.0bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥91.6bnat 2020-08-31Cons.Cash and cash equivalents
Operating cash flow¥61.4bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.8bn2020-03-01 → 2020-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥13.5bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.2bn2020-03-01 → 2020-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥15.2bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥63.7bn2020-03-01 → 2020-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥128.92020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-64.322020-03-01 → 2020-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥128.582020-09-01 → 2021-08-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥806.75at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥684.94at 2020-08-31Cons.Net assets per share (5-year summary)
Equity ratio53.9%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2020-08-31Cons.Equity to asset ratio (5-year summary)
ROE17.3%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
Employees8,882at 2021-08-31Cons.Number of employees
Employees9,046at 2020-08-31Cons.Number of employees
Revenue¥334.8bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥8.3bn2020-09-01 → 2021-08-31StandaloneOperating revenue2
Revenue¥343.1bn2020-09-01 → 2021-08-31StandaloneOperating revenue1 (5-year summary)
Revenue¥140.6bn2020-03-01 → 2020-08-31StandaloneNet sales
Revenue¥3.2bn2020-03-01 → 2020-08-31StandaloneOperating revenue2
Revenue¥143.8bn2020-03-01 → 2020-08-31StandaloneOperating revenue1 (5-year summary)
Operating income¥31.8bn2020-09-01 → 2021-08-31StandaloneOperating income
Operating income¥2.5bn2020-03-01 → 2020-08-31StandaloneOperating income
Ordinary income¥51.8bn2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income−¥5.0bn2020-03-01 → 2020-08-31StandaloneOrdinary income
Profit before tax¥51.9bn2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Profit before tax−¥16.8bn2020-03-01 → 2020-08-31StandaloneIncome before income taxes
Net income¥39.4bn2020-09-01 → 2021-08-31StandaloneProfit loss
Net income−¥17.7bn2020-03-01 → 2020-08-31StandaloneProfit loss
Total assets¥300.9bnat 2021-08-31StandaloneAssets
Total assets¥251.1bnat 2020-08-31StandaloneAssets
Total liabilities¥115.3bnat 2021-08-31StandaloneLiabilities
Total liabilities¥98.6bnat 2020-08-31StandaloneLiabilities
Net assets / equity¥185.5bnat 2021-08-31StandaloneNet assets
Net assets / equity¥152.6bnat 2020-08-31StandaloneNet assets
Cash and deposits¥107.6bnat 2021-08-31StandaloneCash and deposits
Cash and deposits¥71.5bnat 2020-08-31StandaloneCash and deposits
EPS (basic)¥149.632020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.182020-03-01 → 2020-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥149.272020-09-01 → 2021-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402020-09-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-03-01 → 2020-08-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥703.13at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥576.53at 2020-08-31StandaloneNet assets per share (5-year summary)
Equity ratio61.5%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2020-08-31StandaloneEquity to asset ratio (5-year summary)
ROE23.4%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
Shares issued280,780,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued280,780,000at 2020-08-31StandaloneTotal number of issued shares (5-year summary)
Employees2,343at 2021-08-31StandaloneNumber of employees
Employees2,446at 2020-08-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 99
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-09-01 → 2021-08-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-09-01 → 2021-08-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2021-08-3135 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-09-01 → 2021-08-31¥421m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-09-01 → 2021-08-31¥421m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-08-31¥3.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-09-01 → 2021-08-31¥134m
Reconciling Itemsreconcilingcapex2020-09-01 → 2021-08-31¥8.8bn
Reconciling Itemsreconcilingdepreciation2020-09-01 → 2021-08-31¥844m
Reconciling Itemsreconcilingrevenue2020-09-01 → 2021-08-31−¥429m
Reconciling Itemsreconcilingrevenue intersegment2020-09-01 → 2021-08-31−¥429m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥171.4bn
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31−¥7.9bn
Domestic Businessreportable segmentcapex2020-09-01 → 2021-08-31¥5.4bn
Domestic Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥6.7bn
Domestic Businessreportable segmentemployeesat 2021-08-311764 pure
Domestic Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥297.0bn
Domestic Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥297.0bn
Domestic Businessreportable segmentrevenue intersegment2020-09-01 → 2021-08-31¥3m
Domestic Businessreportable segmentsegment assetsat 2021-08-31¥86.8bn
Domestic Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥28.5bn
East Asia Businessreportable segmentcapex2020-09-01 → 2021-08-31¥5.4bn
East Asia Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥7.3bn
East Asia Businessreportable segmentemployeesat 2021-08-314808 pure
East Asia Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥125.6bn
East Asia Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥125.6bn
East Asia Businessreportable segmentrevenue intersegment2020-09-01 → 2021-08-31¥3m
East Asia Businessreportable segmentsegment assetsat 2021-08-31¥88.3bn
East Asia Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥23.0bn
Europe And US Businessreportable segmentcapex2020-09-01 → 2021-08-31¥1.4bn
Europe And US Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥2.2bn
Europe And US Businessreportable segmentemployeesat 2021-08-31650 pure
Europe And US Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥17.6bn
Europe And US Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥17.6bn
Europe And US Businessreportable segmentsegment assetsat 2021-08-31¥23.8bn
Europe And US Businessreportable segmentsegment profit2020-09-01 → 2021-08-31−¥2.1bn
West South Asia And Oceania Businessreportable segmentcapex2020-09-01 → 2021-08-31¥4.6bn
West South Asia And Oceania Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥2.2bn
West South Asia And Oceania Businessreportable segmentemployeesat 2021-08-31969 pure
West South Asia And Oceania Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥13.5bn
West South Asia And Oceania Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥13.5bn
West South Asia And Oceania Businessreportable segmentsegment assetsat 2021-08-31¥20.1bn
West South Asia And Oceania Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥804m
—segment totalcapex2020-09-01 → 2021-08-31¥16.8bn
—segment totaldepreciation2020-09-01 → 2021-08-31¥18.4bn
—segment totalemployeesat 2021-08-318191 pure
—segment totalrevenue2020-09-01 → 2021-08-31¥453.7bn
—segment totalrevenue external2020-09-01 → 2021-08-31¥453.7bn
—segment totalrevenue intersegment2020-09-01 → 2021-08-31¥7m
—segment totalsegment assetsat 2021-08-31¥218.9bn
—segment totalsegment profit2020-09-01 → 2021-08-31¥50.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-03-01 → 2020-08-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-03-01 → 2020-08-31¥21m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-03-01 → 2020-08-31¥4.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-03-01 → 2020-08-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-03-01 → 2020-08-31¥4.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2020-08-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-03-01 → 2020-08-31¥189m
Reconciling Itemsreconcilingcapex2020-03-01 → 2020-08-31¥3.5bn
Reconciling Itemsreconcilingdepreciation2020-03-01 → 2020-08-31¥448m
Reconciling Itemsreconcilingrevenue2020-03-01 → 2020-08-31−¥4.6bn
Reconciling Itemsreconcilingrevenue intersegment2020-03-01 → 2020-08-31−¥4.6bn
Reconciling Itemsreconcilingsegment assetsat 2020-08-31¥132.4bn
Reconciling Itemsreconcilingsegment profit2020-03-01 → 2020-08-31−¥3.5bn
Domestic Businessreportable segmentcapex2020-03-01 → 2020-08-31¥2.8bn
Domestic Businessreportable segmentdepreciation2020-03-01 → 2020-08-31¥3.8bn
Domestic Businessreportable segmentrevenue2020-03-01 → 2020-08-31¥122.4bn
Domestic Businessreportable segmentrevenue external2020-03-01 → 2020-08-31¥122.4bn
Domestic Businessreportable segmentrevenue intersegment2020-03-01 → 2020-08-31¥2m
Domestic Businessreportable segmentsegment assetsat 2020-08-31¥77.5bn
Domestic Businessreportable segmentsegment profit2020-03-01 → 2020-08-31¥4.0bn
East Asia Businessreportable segmentcapex2020-03-01 → 2020-08-31¥5.0bn
East Asia Businessreportable segmentdepreciation2020-03-01 → 2020-08-31¥3.6bn
East Asia Businessreportable segmentrevenue2020-03-01 → 2020-08-31¥45.4bn
East Asia Businessreportable segmentrevenue external2020-03-01 → 2020-08-31¥45.4bn
East Asia Businessreportable segmentrevenue intersegment2020-03-01 → 2020-08-31¥1m
East Asia Businessreportable segmentsegment assetsat 2020-08-31¥88.9bn
East Asia Businessreportable segmentsegment profit2020-03-01 → 2020-08-31¥6.0bn
Europe And US Businessreportable segmentcapex2020-03-01 → 2020-08-31¥1.0bn
Europe And US Businessreportable segmentdepreciation2020-03-01 → 2020-08-31¥1.6bn
Europe And US Businessreportable segmentrevenue2020-03-01 → 2020-08-31¥6.6bn
Europe And US Businessreportable segmentrevenue external2020-03-01 → 2020-08-31¥6.6bn
Europe And US Businessreportable segmentsegment assetsat 2020-08-31¥25.7bn
Europe And US Businessreportable segmentsegment profit2020-03-01 → 2020-08-31−¥5.3bn
West South Asia And Oceania Businessreportable segmentcapex2020-03-01 → 2020-08-31¥317m
West South Asia And Oceania Businessreportable segmentdepreciation2020-03-01 → 2020-08-31¥1.0bn
West South Asia And Oceania Businessreportable segmentrevenue2020-03-01 → 2020-08-31¥5.0bn
West South Asia And Oceania Businessreportable segmentrevenue external2020-03-01 → 2020-08-31¥5.0bn
West South Asia And Oceania Businessreportable segmentsegment assetsat 2020-08-31¥14.3bn
West South Asia And Oceania Businessreportable segmentsegment profit2020-03-01 → 2020-08-31−¥396m
—segment totalcapex2020-03-01 → 2020-08-31¥9.2bn
—segment totaldepreciation2020-03-01 → 2020-08-31¥10.0bn
—segment totalrevenue2020-03-01 → 2020-08-31¥179.4bn
—segment totalrevenue external2020-03-01 → 2020-08-31¥179.4bn
—segment totalrevenue intersegment2020-03-01 → 2020-08-31¥4m
—segment totalsegment assetsat 2020-08-31¥206.5bn
—segment totalsegment profit2020-03-01 → 2020-08-31¥4.2bn
Domestic Businessreportable segmentemployeesat 2021-08-311687 pure
—segment totalemployeesat 2021-08-311687 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,812
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant214871000000JPY
Total assets (5-year summary)Prior5YearInstant214705000000JPY
Total assets (5-year summary)Prior4YearInstant238313000000JPY
Total assets (5-year summary)Prior3YearInstant258309000000JPY
Total assets (5-year summary)Prior2YearInstant306512000000JPY
Total assets (5-year summary)Prior1YearInstant343918000000JPY
Total assets (5-year summary)CurrentYearInstant393357000000JPY
Net assets per share (5-year summary)Prior5YearInstant579.18
Net assets per share (5-year summary)Prior4YearInstant647.68
Net assets per share (5-year summary)Prior3YearInstant725.83
Net assets per share (5-year summary)Prior2YearInstant775.77
Net assets per share (5-year summary)Prior1YearInstant684.94
Net assets per share (5-year summary)CurrentYearInstant806.75
Basic earnings loss per share (5-year summary)Prior5YearDuration97.50
Basic earnings loss per share (5-year summary)Prior4YearDuration114.70
Basic earnings loss per share (5-year summary)Prior3YearDuration128.92
Basic earnings loss per share (5-year summary)Prior2YearDuration88.47
Basic earnings loss per share (5-year summary)Prior1YearDuration-64.32
Basic earnings loss per share (5-year summary)CurrentYearDuration128.90
Diluted earnings per share (5-year summary)Prior5YearDuration97.23
Diluted earnings per share (5-year summary)Prior4YearDuration114.41
Diluted earnings per share (5-year summary)Prior3YearDuration128.65
Diluted earnings per share (5-year summary)Prior2YearDuration88.29
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration128.58
Equity to asset ratio (5-year summary)Prior5YearInstant0.713
Equity to asset ratio (5-year summary)Prior4YearInstant0.713
Equity to asset ratio (5-year summary)Prior3YearInstant0.738
Equity to asset ratio (5-year summary)Prior2YearInstant0.666
Equity to asset ratio (5-year summary)Prior1YearInstant0.524
Equity to asset ratio (5-year summary)CurrentYearInstant0.539
Rate of return on equity (5-year summary)Prior5YearDuration0.177
Rate of return on equity (5-year summary)Prior4YearDuration0.186
Rate of return on equity (5-year summary)Prior3YearDuration0.188
Rate of return on equity (5-year summary)Prior2YearDuration0.118
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.173
Price earnings ratio (5-year summary)Prior5YearDuration24.36
Price earnings ratio (5-year summary)Prior4YearDuration31.95
Price earnings ratio (5-year summary)Prior3YearDuration20.49
Price earnings ratio (5-year summary)Prior2YearDuration16.71
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration18.29
Net cash provided by used in operating activities (5-year summary)Prior5YearDuration19742000000JPY
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration46982000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration23680000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration24452000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-1758000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration61447000000JPY
Net cash provided by used in investing activities (5-year summary)Prior5YearDuration-9856000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 22 passed
balance sheet identityconsolidated 2020-08-31pass rounding
balance sheet identityconsolidated 2021-08-31pass
balance sheet identitynon_consolidated 2020-08-31pass
balance sheet identitynon_consolidated 2021-08-31pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2020-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2020-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2020-03-01/2020-08-31mismatch
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31mismatch
statement vs summary · revenuenon_consolidated 2020-03-01/2020-08-31mismatch
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31mismatch
statement vs summary · total assetsconsolidated 2020-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2020-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass