Quarterly report · Q3
7453.TEDINET S100U0IN
Period2023-09-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥495.7bn | 2023-09-01 → 2024-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥581.4bn | 2022-09-01 → 2023-08-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥435.8bn | 2022-09-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Operating income | ¥42.5bn | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥22.7bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥43.3bn | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥36.2bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24.1bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥51.3bn | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥27.0bn | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥33.5bn | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.1bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.7bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥33.7bn | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥18.9bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥522.0bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥453.7bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥414.8bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥206.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥186.3bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥315.5bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥267.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥253.2bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥124.6bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥115.0bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥126.66 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.01 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.51 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.77 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.87 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥126.35 | 2023-09-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.33 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.61 | 2022-09-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2024-05-31 | ¥459m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2024-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥459m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2024-05-31 | ¥36m |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥459m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥459m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | −¥21.3bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥293.1bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥293.1bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥0 |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥30.8bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥144.2bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥144.2bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥25.5bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥28.8bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥28.8bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥3.6bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥29.5bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥29.5bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥3.9bn |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥495.7bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥495.7bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥0 |
| —segment total | segment profit | 2023-09-01 → 2024-05-31 | ¥63.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥362m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥362m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥19.2bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥261.9bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥261.9bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥17.5bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥124.7bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥124.7bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥3m |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥21.7bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥23.1bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥23.1bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥2.3bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥26.2bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥26.2bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥257m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥435.8bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥435.8bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥3m |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥41.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4500800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0160 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4500800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4500800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0160 | |
| Cash and deposits | Prior1YearInstant | 115038000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 124570000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 12323000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 15574000000 | JPY |
| Merchandise | Prior1YearInstant | 133078000000 | JPY |
| Merchandise | CurrentQuarterInstant | 136331000000 | JPY |
| Work in process | Prior1YearInstant | 139000000 | JPY |
| Work in process | CurrentQuarterInstant | 391000000 | JPY |
| Supplies | Prior1YearInstant | 79000000 | JPY |
| Supplies | CurrentQuarterInstant | 111000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 12894000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 15194000000 | JPY |
| Other ca | Prior1YearInstant | 19880000000 | JPY |
| Other ca | CurrentQuarterInstant | 35426000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -20000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -20000000 | JPY |
| Current assets | Prior1YearInstant | 293412000000 | JPY |
| Current assets | CurrentQuarterInstant | 327579000000 | JPY |
| Buildings and structures | Prior1YearInstant | 79388000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 90603000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -46873000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -51188000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 32514000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 39414000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 5607000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 5765000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -4286000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -4429000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1321000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1335000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 31456000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 35389000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -22532000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -24832000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 8924000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 10556000000 | JPY |
| Land | Prior1YearInstant | 1558000000 | JPY |
| Land | CurrentQuarterInstant | 935000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 94000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 76000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -41000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -47000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 52000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 28000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |