Quarterly report · Q3
7453.TEDINET S100REGJ
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥435.8bn | 2022-09-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥496.2bn | 2021-09-01 → 2022-08-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥370.8bn | 2021-09-01 → 2022-05-31 | Cons. | Operating revenue1 |
| Operating income | ¥22.7bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥24.8bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥24.1bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥37.2bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.6bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥27.0bn | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥26.7bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.7bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.6bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.0bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.9bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥20.1bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥414.8bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥399.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥371.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥161.6bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥154.5bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥253.2bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥244.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥234.2bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥99.6bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥90.2bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥70.77 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.87 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.24 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.95 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.81 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.61 | 2022-09-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.01 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.77 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥362m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥362m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥10.7bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥261.9bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥261.9bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥5.0bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥124.7bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥124.7bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥3m |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥22.7bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥23.1bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥23.1bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥26.2bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥26.2bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥2.3bn |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥435.8bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥435.8bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥3m |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥33.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-05-31 | ¥338m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥338m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | ¥71m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥342m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥342m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥4.0bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥237.0bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥237.0bn |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q3r_E03248-000Domestic Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥12.9bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥99.4bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥99.4bn |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q3r_E03248-000East Asia Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥15.1bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥15.3bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥15.3bn |
| jpcrp040300-q3r_E03248-000East South Asia And Oceania Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.6bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥19.1bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥19.1bn |
| jpcrp040300-q3r_E03248-000Europe And US Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥830m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥370.8bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥370.8bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥3m |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥28.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4587300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0163 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4587300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4587300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0163 | |
| Cash and deposits | Prior1YearInstant | 90162000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 99555000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 10268000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 13406000000 | JPY |
| Merchandise | Prior1YearInstant | 129202000000 | JPY |
| Merchandise | CurrentQuarterInstant | 124136000000 | JPY |
| Work in process | Prior1YearInstant | 297000000 | JPY |
| Work in process | CurrentQuarterInstant | 287000000 | JPY |
| Supplies | Prior1YearInstant | 59000000 | JPY |
| Supplies | CurrentQuarterInstant | 76000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 15829000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 14615000000 | JPY |
| Other ca | Prior1YearInstant | 16405000000 | JPY |
| Other ca | CurrentQuarterInstant | 14191000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -20000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -20000000 | JPY |
| Current assets | Prior1YearInstant | 262206000000 | JPY |
| Current assets | CurrentQuarterInstant | 266248000000 | JPY |
| Buildings and structures | Prior1YearInstant | 70646000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 79068000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -41415000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -44960000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 29230000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 34108000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 5285000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 5448000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -3784000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -4080000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1500000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1368000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 27938000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 31468000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -19711000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -21728000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 8227000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 9739000000 | JPY |
| Land | Prior1YearInstant | 1558000000 | JPY |
| Land | CurrentQuarterInstant | 1558000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 76000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 76000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -34000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -39000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 41000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 36000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |