Tokyo Tape
Sign in
← Ryohin Keikaku

Quarterly report · Q1

7453.TEDINET S100PXLO
Period2022-09-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥136.9bn2022-09-01 → 2022-11-30Cons.Operating revenue1
Revenue¥496.2bn2021-09-01 → 2022-08-31Cons.Operating revenue1 (5-year summary)
Revenue¥122.9bn2021-09-01 → 2021-11-30Cons.Operating revenue1
Operating income¥5.0bn2022-09-01 → 2022-11-30Cons.Operating income
Operating income¥11.1bn2021-09-01 → 2021-11-30Cons.Operating income
Ordinary income¥5.5bn2022-09-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥37.2bn2021-09-01 → 2022-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥11.7bn2021-09-01 → 2021-11-30Cons.Ordinary income
Profit before tax¥5.4bn2022-09-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥11.7bn2021-09-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥3.9bn2022-09-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥24.6bn2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.8bn2021-09-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income¥4.0bn2022-09-01 → 2022-11-30Cons.Profit loss
Net income¥7.9bn2021-09-01 → 2021-11-30Cons.Profit loss
Total assets¥404.9bnat 2022-11-30Cons.Assets
Total assets¥399.3bnat 2022-08-31Cons.Assets
Total assets¥391.5bnat 2021-11-30Cons.Total assets (5-year summary)
Total liabilities¥165.4bnat 2022-11-30Cons.Liabilities
Total liabilities¥154.5bnat 2022-08-31Cons.Liabilities
Net assets / equity¥239.6bnat 2022-11-30Cons.Net assets
Net assets / equity¥244.9bnat 2022-08-31Cons.Net assets
Net assets / equity¥218.6bnat 2021-11-30Cons.Net assets (5-year summary)
Cash and deposits¥74.8bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥90.2bnat 2022-08-31Cons.Cash and deposits
EPS (basic)¥14.772022-09-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.242021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.822021-09-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥14.732022-09-01 → 2022-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.012021-09-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.752021-09-01 → 2021-11-30Cons.Diluted earnings per share (5-year summary)
Equity ratio58.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.5%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.1%at 2021-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-09-01 → 2022-11-30¥139m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-09-01 → 2022-11-30¥139m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-09-01 → 2022-11-30¥28m
Reconciling Itemsreconcilingrevenue2022-09-01 → 2022-11-30−¥140m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2022-11-30−¥140m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2022-11-30−¥3.4bn
jpcrp040300-q1r_E03248-000Domestic Businessreportable segmentrevenue2022-09-01 → 2022-11-30¥81.8bn
jpcrp040300-q1r_E03248-000Domestic Businessreportable segmentrevenue external2022-09-01 → 2022-11-30¥81.8bn
jpcrp040300-q1r_E03248-000Domestic Businessreportable segmentsegment profit2022-09-01 → 2022-11-30¥215m
jpcrp040300-q1r_E03248-000East Asia Businessreportable segmentrevenue2022-09-01 → 2022-11-30¥39.0bn
jpcrp040300-q1r_E03248-000East Asia Businessreportable segmentrevenue external2022-09-01 → 2022-11-30¥39.0bn
jpcrp040300-q1r_E03248-000East Asia Businessreportable segmentrevenue intersegment2022-09-01 → 2022-11-30¥1m
jpcrp040300-q1r_E03248-000East Asia Businessreportable segmentsegment profit2022-09-01 → 2022-11-30¥6.3bn
jpcrp040300-q1r_E03248-000East South Asia And Oceania Businessreportable segmentrevenue2022-09-01 → 2022-11-30¥7.3bn
jpcrp040300-q1r_E03248-000East South Asia And Oceania Businessreportable segmentrevenue external2022-09-01 → 2022-11-30¥7.3bn
jpcrp040300-q1r_E03248-000East South Asia And Oceania Businessreportable segmentsegment profit2022-09-01 → 2022-11-30¥1.1bn
jpcrp040300-q1r_E03248-000Europe And US Businessreportable segmentrevenue2022-09-01 → 2022-11-30¥8.9bn
jpcrp040300-q1r_E03248-000Europe And US Businessreportable segmentrevenue external2022-09-01 → 2022-11-30¥8.9bn
jpcrp040300-q1r_E03248-000Europe And US Businessreportable segmentsegment profit2022-09-01 → 2022-11-30¥802m
—segment totalrevenue2022-09-01 → 2022-11-30¥136.9bn
—segment totalrevenue external2022-09-01 → 2022-11-30¥136.9bn
—segment totalrevenue intersegment2022-09-01 → 2022-11-30¥1m
—segment totalsegment profit2022-09-01 → 2022-11-30¥8.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-09-01 → 2021-11-30¥119m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-09-01 → 2021-11-30¥119m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-09-01 → 2021-11-30¥41m
Reconciling Itemsreconcilingrevenue2021-09-01 → 2021-11-30−¥120m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2021-11-30−¥120m
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2021-11-30−¥1.7bn
jpcrp040300-q1r_E03248-000Domestic Businessreportable segmentrevenue2021-09-01 → 2021-11-30¥75.7bn
jpcrp040300-q1r_E03248-000Domestic Businessreportable segmentrevenue external2021-09-01 → 2021-11-30¥75.7bn
jpcrp040300-q1r_E03248-000Domestic Businessreportable segmentrevenue intersegment2021-09-01 → 2021-11-30¥0
jpcrp040300-q1r_E03248-000Domestic Businessreportable segmentsegment profit2021-09-01 → 2021-11-30¥5.7bn
jpcrp040300-q1r_E03248-000East Asia Businessreportable segmentrevenue2021-09-01 → 2021-11-30¥36.3bn
jpcrp040300-q1r_E03248-000East Asia Businessreportable segmentrevenue external2021-09-01 → 2021-11-30¥36.3bn
jpcrp040300-q1r_E03248-000East Asia Businessreportable segmentrevenue intersegment2021-09-01 → 2021-11-30¥1m
jpcrp040300-q1r_E03248-000East Asia Businessreportable segmentsegment profit2021-09-01 → 2021-11-30¥6.4bn
jpcrp040300-q1r_E03248-000East South Asia And Oceania Businessreportable segmentrevenue2021-09-01 → 2021-11-30¥4.1bn
jpcrp040300-q1r_E03248-000East South Asia And Oceania Businessreportable segmentrevenue external2021-09-01 → 2021-11-30¥4.1bn
jpcrp040300-q1r_E03248-000East South Asia And Oceania Businessreportable segmentsegment profit2021-09-01 → 2021-11-30¥303m
jpcrp040300-q1r_E03248-000Europe And US Businessreportable segmentrevenue2021-09-01 → 2021-11-30¥6.8bn
jpcrp040300-q1r_E03248-000Europe And US Businessreportable segmentrevenue external2021-09-01 → 2021-11-30¥6.8bn
jpcrp040300-q1r_E03248-000Europe And US Businessreportable segmentsegment profit2021-09-01 → 2021-11-30¥323m
—segment totalrevenue2021-09-01 → 2021-11-30¥122.9bn
—segment totalrevenue external2021-09-01 → 2021-11-30¥122.9bn
—segment totalrevenue intersegment2021-09-01 → 2021-11-30¥1m
—segment totalsegment profit2021-09-01 → 2021-11-30¥12.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 418
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant4719100
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant4719100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0168
Cash and depositsPrior1YearInstant90162000000JPY
Cash and depositsCurrentQuarterInstant74847000000JPY
Notes and accounts receivable tradePrior1YearInstant10268000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant13719000000JPY
MerchandisePrior1YearInstant129202000000JPY
MerchandiseCurrentQuarterInstant143035000000JPY
Work in processPrior1YearInstant297000000JPY
Work in processCurrentQuarterInstant496000000JPY
SuppliesPrior1YearInstant59000000JPY
SuppliesCurrentQuarterInstant65000000JPY
Accounts receivable otherPrior1YearInstant15829000000JPY
Accounts receivable otherCurrentQuarterInstant18613000000JPY
Other caPrior1YearInstant16405000000JPY
Other caCurrentQuarterInstant15444000000JPY
Allowance for doubtful accounts caPrior1YearInstant-20000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-20000000JPY
Current assetsPrior1YearInstant262206000000JPY
Current assetsCurrentQuarterInstant266202000000JPY
Buildings and structuresPrior1YearInstant70646000000JPY
Buildings and structuresCurrentQuarterInstant74043000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-41415000000JPY
Accumulated depreciation buildings and structuresCurrentQuarterInstant-42194000000JPY
Buildings and structures netPrior1YearInstant29230000000JPY
Buildings and structures netCurrentQuarterInstant31849000000JPY
Machinery equipment and vehiclesPrior1YearInstant5285000000JPY
Machinery equipment and vehiclesCurrentQuarterInstant5236000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-3784000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentQuarterInstant-3831000000JPY
Machinery equipment and vehicles netPrior1YearInstant1500000000JPY
Machinery equipment and vehicles netCurrentQuarterInstant1405000000JPY
Tools furniture and fixturesPrior1YearInstant27938000000JPY
Tools furniture and fixturesCurrentQuarterInstant29272000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-19711000000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-20295000000JPY
Tools furniture and fixtures netPrior1YearInstant8227000000JPY
Tools furniture and fixtures netCurrentQuarterInstant8976000000JPY
LandPrior1YearInstant1558000000JPY
LandCurrentQuarterInstant1558000000JPY
Lease assets ppePrior1YearInstant76000000JPY
Lease assets ppeCurrentQuarterInstant76000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-34000000JPY
Accumulated depreciation lease assets ppeCurrentQuarterInstant-36000000JPY
Lease assets net ppePrior1YearInstant41000000JPY
Lease assets net ppeCurrentQuarterInstant40000000JPY
Right of use asset ppePrior1YearInstant57886000000JPY
Right of use asset ppeCurrentQuarterInstant59276000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-08-31pass
balance sheet identityconsolidated 2022-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · revenueconsolidated 2021-09-01/2021-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2022-11-30pass