Quarterly report · Q2
7451.TEDINET S100SA0M
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.04T | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥2.00T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥998.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥13.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥14.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥25.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥818.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥707.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥711.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥625.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥524.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥192.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥182.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥175.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥376m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥443m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥114.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥51.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥233.89 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.95 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥393.93 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.33 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.17 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥757m |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥257.3bn |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥257.2bn |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥63m |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥137.1bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥137.1bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥314.5bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥314.0bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥486m |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥334.7bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥333.9bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥824m |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.4bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.04T |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.04T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥14.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥809m |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥250.0bn |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥250.0bn |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥59m |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥126.7bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥126.7bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥973m |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥293.4bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥293.4bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥330.2bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥328.6bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.00T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥998.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥10.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 10986000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 14809000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 5726000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 6023000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 76000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 8000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 200000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 188000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -3000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 0 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 21000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 17000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YTDDuration | 34000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYTDDuration | 44000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 3000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 6000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -391000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -398000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 77000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 70000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -119000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -137000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -3000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -47000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -157000000 | JPY |
| Loss gain on sales of subsidiaries stocks ope cf | Prior1YTDDuration | 22000000 | JPY |
| Loss gain on sales of subsidiaries stocks ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -16894000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -59468000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -12173000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4693000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -1765000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | -4232000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 34075000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 103338000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | -410000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | 102000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -17000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -539000000 | JPY |
| Decrease increase in lease investment assets ope cf | Prior1YTDDuration | -20000000 | JPY |
| Decrease increase in lease investment assets ope cf | CurrentYTDDuration | 113000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -3636000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 1076000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 15789000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 56128000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 723000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 786000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -72000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -71000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |