Quarterly report · Q1
7451.TEDINET S100ROTH
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥510.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.00T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥489.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥25.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥711.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥707.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥665.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥524.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥524.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥186.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥182.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥170.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥318m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥443m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥104.94 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥393.93 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.15 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥728m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥728m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥372m |
| jpcrp040300-q1r_E02558-000Alcoholic Beverages Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥124.6bn |
| jpcrp040300-q1r_E02558-000Alcoholic Beverages Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥124.6bn |
| jpcrp040300-q1r_E02558-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q1r_E02558-000Alcoholic Beverages Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥583m |
| jpcrp040300-q1r_E02558-000Confectioneries Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥71.9bn |
| jpcrp040300-q1r_E02558-000Confectioneries Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥71.9bn |
| jpcrp040300-q1r_E02558-000Confectioneries Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E02558-000Confectioneries Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥590m |
| jpcrp040300-q1r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥150.9bn |
| jpcrp040300-q1r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥150.6bn |
| jpcrp040300-q1r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥289m |
| jpcrp040300-q1r_E02558-000Frozen And Chilled Foods Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E02558-000Processed Foods Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥163.5bn |
| jpcrp040300-q1r_E02558-000Processed Foods Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥163.1bn |
| jpcrp040300-q1r_E02558-000Processed Foods Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥406m |
| jpcrp040300-q1r_E02558-000Processed Foods Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥510.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥510.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥728m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥897m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥897m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥372m |
| jpcrp040300-q1r_E02558-000Alcoholic Beverages Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥120.9bn |
| jpcrp040300-q1r_E02558-000Alcoholic Beverages Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥120.9bn |
| jpcrp040300-q1r_E02558-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E02558-000Alcoholic Beverages Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥454m |
| jpcrp040300-q1r_E02558-000Confectioneries Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥65.4bn |
| jpcrp040300-q1r_E02558-000Confectioneries Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥65.4bn |
| jpcrp040300-q1r_E02558-000Confectioneries Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E02558-000Confectioneries Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥141.5bn |
| jpcrp040300-q1r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥141.5bn |
| jpcrp040300-q1r_E02558-000Frozen And Chilled Foods Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E02558-000Processed Foods Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥162.3bn |
| jpcrp040300-q1r_E02558-000Processed Foods Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥161.4bn |
| jpcrp040300-q1r_E02558-000Processed Foods Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥871m |
| jpcrp040300-q1r_E02558-000Processed Foods Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥938m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥490.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥489.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥897m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 443000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 318000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 338022000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 345816000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 75812000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 78272000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1083000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1119000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 71082000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 67102000000 | JPY |
| Other ca | Prior1YearInstant | 67671000000 | JPY |
| Other ca | CurrentQuarterInstant | 66238000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -275000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -276000000 | JPY |
| Current assets | Prior1YearInstant | 553839000000 | JPY |
| Current assets | CurrentQuarterInstant | 558590000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 83069000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 83371000000 | JPY |
| Goodwill | Prior1YearInstant | 2150000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2056000000 | JPY |
| Other ia | Prior1YearInstant | 15756000000 | JPY |
| Other ia | CurrentQuarterInstant | 15762000000 | JPY |
| Intangible assets | Prior1YearInstant | 17906000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 17818000000 | JPY |
| Investment securities | Prior1YearInstant | 28515000000 | JPY |
| Investment securities | CurrentQuarterInstant | 31386000000 | JPY |
| Other ioa | Prior1YearInstant | 24264000000 | JPY |
| Other ioa | CurrentQuarterInstant | 20443000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -92000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -92000000 | JPY |
| Investments and other assets | Prior1YearInstant | 52687000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 51736000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 153663000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 152927000000 | JPY |
| Assets | Prior1YearInstant | 707503000000 | JPY |
| Assets | CurrentQuarterInstant | 711518000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 421898000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 433300000000 | JPY |
| Provision cl | Prior1YearInstant | 3565000000 | JPY |
| Provision cl | CurrentQuarterInstant | 131000000 | JPY |
| Other cl | Prior1YearInstant | 67966000000 | JPY |
| Other cl | CurrentQuarterInstant | 59574000000 | JPY |
| Current liabilities | Prior1YearInstant | 493430000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 493006000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 11381000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 11415000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |