Quarterly report · Q2
7451.TEDINET S100PM0Q
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥998.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.96T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.01T | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥8.3bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.0bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥6.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥711.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥665.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥664.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥535.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥494.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥175.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥170.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥166.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥825m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥205m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥65.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥96.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥19.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥39.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥171.33 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.17 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥292.31 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.16 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.79 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥825m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥809m |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥249.9bn |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥249.8bn |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥59m |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥126.3bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥126.3bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥880m |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥293.3bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥293.3bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥328.4bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥328.4bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥53m |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥997.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥997.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥113m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥10.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥5.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥181m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥886m |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥240.6bn |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥240.6bn |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥28m |
| jpcrp040300-q2r_E02558-000Alcoholic Beverages Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥133.0bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥133.0bn |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q2r_E02558-000Confectioneries Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥957m |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥291.4bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥291.4bn |
| jpcrp040300-q2r_E02558-000Frozen And Chilled Foods Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥342.6bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥342.6bn |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q2r_E02558-000Processed Foods Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.01T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.01T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥69m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥9.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 542
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 140584000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 146079000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -339000000 | JPY |
| Shareholders equity | Prior1YearInstant | 161331000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 166488000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8152000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7818000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 123000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 187000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 172000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 447000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 376000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 378000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8824000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8833000000 | JPY |
| Non controlling interests | Prior1YearInstant | 135000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 130000000 | JPY |
| Net assets | Prior1YearInstant | 170291000000 | JPY |
| Net assets | CurrentQuarterInstant | 175452000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 665177000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 711244000000 | JPY |
| Net sales | Prior1YTDDuration | 1008815000000 | JPY |
| Net sales | CurrentYTDDuration | 998603000000 | JPY |
| Cost of sales | Prior1YTDDuration | 942902000000 | JPY |
| Cost of sales | CurrentYTDDuration | 927330000000 | JPY |
| Gross profit | Prior1YTDDuration | 65913000000 | JPY |
| Gross profit | CurrentYTDDuration | 71272000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 57573000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 61212000000 | JPY |
| Operating income | Prior1YTDDuration | 8339000000 | JPY |
| Operating income | CurrentYTDDuration | 10060000000 | JPY |
| Interest income noi | Prior1YTDDuration | 36000000 | JPY |
| Interest income noi | CurrentYTDDuration | 32000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 331000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 358000000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 652000000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 675000000 | JPY |
| Other noi | Prior1YTDDuration | 577000000 | JPY |
| Other noi | CurrentYTDDuration | 779000000 | JPY |
| Non operating income | Prior1YTDDuration | 1597000000 | JPY |
| Non operating income | CurrentYTDDuration | 1845000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 84000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 77000000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 630000000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 610000000 | JPY |
| Other noe | Prior1YTDDuration | 244000000 | JPY |
| Other noe | CurrentYTDDuration | 136000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 959000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 824000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |