Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥24.8bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥46.6bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥24.6bn2024-03-01 → 2024-08-31StandaloneNet sales
Operating income¥124m2025-03-01 → 2025-08-31StandaloneOperating income
Operating income¥140m2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income¥193m2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income−¥262m2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥156m2024-03-01 → 2024-08-31StandaloneOrdinary income
Profit before tax¥89m2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥153m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥69m2025-03-01 → 2025-08-31StandaloneProfit loss
Net income−¥2.1bn2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income¥71m2024-03-01 → 2024-08-31StandaloneProfit loss
Total assets¥35.1bnat 2025-08-31StandaloneAssets
Total assets¥32.9bnat 2025-02-28StandaloneAssets
Total assets¥35.9bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥25.8bnat 2025-08-31StandaloneLiabilities
Total liabilities¥23.7bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥9.2bnat 2025-08-31StandaloneNet assets
Net assets / equity¥9.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥11.4bnat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥957mat 2025-08-31StandaloneCash and deposits
Cash and deposits¥578mat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥852mat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥473mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥761mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥428mat 2024-02-29vStandaloneCash and cash equivalents
Operating cash flow¥3.3bn2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥108m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥932m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥551m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥443m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥2.0bn2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥489m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥6.422025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-196.652024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.62024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.42025-03-01 → 2025-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.582024-03-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio26.3%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,783,000at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,777,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,770,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 446
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember760731000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember852189000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember472784000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10783700
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10783700
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10783700
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10783700
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember8288000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.7687
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember283000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0263
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember74000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0069
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember69000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0065
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember53000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0049
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember53000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0049
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember53000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0049
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember51000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0048
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember46000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0043
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember41000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0039
Number of shares heldCurrentQuarterInstant9015000
Shareholding ratioCurrentQuarterInstant0.8360
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10779200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember107792
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4100
Number of shares issued shares voting rightsCurrentQuarterInstant10783700
Number of voting rights issued shares voting rightsCurrentQuarterInstant107792
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember577784000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember957189000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember603921000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass