Tokyo Tape
Sign in
← Sunday

Annual report

7450.TEDINET S100VRU8
Period2024-03-01 → 2025-02-28
Filed2025-05-16
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 89
MetricValuePeriodScopeSource row
Revenue¥46.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥47.4bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥49.1bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥49.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥52.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income−¥303m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥379m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income−¥262m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥457m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥943m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.6bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax−¥127m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income−¥2.1bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥150m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥508m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥720m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥32.9bnat 2025-02-28StandaloneAssets
Total assets¥35.2bnat 2024-02-29StandaloneAssets
Total assets¥34.4bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥33.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥33.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥23.7bnat 2025-02-28StandaloneLiabilities
Total liabilities¥23.7bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥9.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥11.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥11.8bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥11.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥10.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥578mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥533mat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥473mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥428mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥528mat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥817mat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥883mat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥108m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥171m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥776m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥194m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥551m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.5bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.7bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥489m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.2bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow¥592m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-196.652024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.912023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.272022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.052021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.262020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.082022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.732021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥102.862020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥851.46at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,065.41at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,093.05at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,059.16at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,007.25at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio27.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.6%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE6.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE10.8%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,777,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,770,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued10,770,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,770,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,770,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees762at 2025-02-28StandaloneNumber of employees
Employees757at 2024-02-29StandaloneNumber of employees
Employees765at 2023-02-28dStandaloneNumber of employees
Employees761at 2022-02-28dStandaloneNumber of employees
Employees632at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,049
ItemContextValueUnit
Income taxes payablePrior1YearInstant_NonConsolidatedMember86686000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember87213000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember146018000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember142130000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember247178000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember129490000JPY
Provision for loss on store closingPrior1YearInstant_NonConsolidatedMember500000JPY
Provision for loss on store closingCurrentYearInstant_NonConsolidatedMember3521000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember－JPY
Asset retirement obligations clCurrentYearInstant_NonConsolidatedMember9565000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember327553000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember352514000JPY
Other clPrior1YearInstant_NonConsolidatedMember183343000JPY
Other clCurrentYearInstant_NonConsolidatedMember298512000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember18147927000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember17832098000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember3629500000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember4017500000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember501814000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember413806000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember173397000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember169107000JPY
Provision for loss on guaranteesPrior1YearInstant_NonConsolidatedMember9407000JPY
Provision for loss on guaranteesCurrentYearInstant_NonConsolidatedMember7202000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember919571000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember921213000JPY
Other nclPrior1YearInstant_NonConsolidatedMember285386000JPY
Other nclCurrentYearInstant_NonConsolidatedMember290994000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember5519076000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember5819825000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember23667004000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember23651923000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember3241894000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember3246942000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember3256274000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember3261321000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember3256274000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember3261321000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember46138000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember46138000JPY
General reservePrior1YearInstant_NonConsolidatedMember2459274000JPY
General reserveCurrentYearInstant_NonConsolidatedMember2459274000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember13901000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember11548000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2434269000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember103196000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember4953583000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2620157000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-5267000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-748000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass