Quarterly report · Q1
7450.TEDINET S100U23T
Period2024-03-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥47.4bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥66m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥328m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥79m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥457m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥360m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥77m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥360m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥37m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | −¥150m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥234m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥36.7bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥35.2bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥36.1bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥23.7bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥11.4bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥751m | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥533m | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.44 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.91 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.77 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.43 | 2024-03-01 → 2024-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.69 | 2023-03-01 → 2023-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 30.8% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,770,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2262000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2557000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 86686000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 132830000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 247178000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 166218000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1651509000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2281009000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 18147927000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18858612000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3629500000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4669000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 173397000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 168815000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 919571000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 922445000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 796608000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 735797000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5519076000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6496058000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 23667004000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25354671000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3241894000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3241894000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3256274000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3256274000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4953583000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4775306000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -5267000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -728000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11446485000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11272746000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 24544000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 32585000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 24544000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 32585000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 55881000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 51321000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11526911000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11356654000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 35193915000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 36711325000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 12618483000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12461356000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8468798000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8484579000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4149684000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3976776000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3821873000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |