Quarterly report · Q3
7450.TEDINET S100SLZ9
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.4bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥49.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥37.3bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | ¥589m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥969m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥648m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥943m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥998m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥598m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥998m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥368m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥508m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥648m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥36.8bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥36.8bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.0bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥891m | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥633m | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.22 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.03 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.27 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.23 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.64 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.08 | 2023-03-01 → 2023-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.08 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60 | 2022-03-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.5% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,770,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 9314167000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 4700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2030000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2232000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 273040000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 77725000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 397924000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 154483000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1553581000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2356945000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 16557338000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18835321000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4125000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4075000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 172757000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 172660000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 888017000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 916725000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 850690000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 811256000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6036465000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5975641000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 22593803000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24810963000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3241894000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3241894000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3256274000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3256274000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5268173000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5471455000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -25092000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14841000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11741249000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11954782000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13613000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 18365000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13613000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 18365000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 59908000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 65472000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11814771000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12038620000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 34408574000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 36849584000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 37331831000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 36426814000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 25390438000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 24719182000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 11941393000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |