Quarterly report · Q1
7450.TEDINET S100RDNC
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥49.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.9bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | ¥328m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥374m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥360m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥943m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥378m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥360m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥378m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥234m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥508m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥245m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥36.1bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥35.5bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥24.2bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥11.9bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥816m | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥633m | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥21.77 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.27 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.83 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.69 | 2023-03-01 → 2023-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.08 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.75 | 2022-03-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.8% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,770,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4050000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2030000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2100000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 273040000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 208704000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 397924000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 343271000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1553581000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2226684000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 16557338000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17976425000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4125000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4300000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 172757000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 172745000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 888017000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 890849000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 850690000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 829571000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6036465000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6193166000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 22593803000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24169591000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3241894000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3241894000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3256274000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3256274000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5268173000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5338557000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -25092000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -20361000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11741249000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11816365000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13613000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 8787000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13613000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8787000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 59908000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 69887000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11814771000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11895040000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 34408574000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 36064632000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 12945894000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12618483000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8856388000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8468798000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4089506000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4149684000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3715610000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |