Quarterly report · Q1
7450.TEDINET S100OOIN
Period2022-03-01 → 2022-05-31
Filed2022-07-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥49.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥374m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥467m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥378m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥484m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥378m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥484m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥245m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥720m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥325m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥35.5bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥33.4bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥34.5bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.9bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥21.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥922m | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.83 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.05 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.24 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.75 | 2022-03-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.73 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.11 | 2021-03-01 → 2021-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.4% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,770,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,770,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 268
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10740700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 107407 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10770100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 107407 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 25600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 25600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0024 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 25600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 25600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0024 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 921520000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1355226000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 474537000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 767495000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 10067238000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 10927580000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 315350000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 363373000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 484106000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 604257000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12262753000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 14017933000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 5934777000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 5906304000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 8436881000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 8436881000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 2614365000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2970603000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 16986024000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 17313788000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 111504000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 108383000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 111504000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 108383000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 4025472000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 4031156000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7484000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7474000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4017987000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4023681000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 21115516000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 21445853000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 33378269000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 35463786000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 8036562000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 9556061000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3500000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |