Annual report
7447.TEDINET S100UTLS
Period2023-09-01 → 2024-08-31
Filed2024-11-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2023-09-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥17.7bn | 2021-09-01 → 2022-08-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2020-09-01 → 2021-08-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2019-09-01 → 2020-08-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.0bn | 2023-09-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2022-09-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2023-09-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2021-09-01 → 2022-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2020-09-01 → 2021-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2019-09-01 → 2020-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.1bn | 2023-09-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2022-09-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2023-09-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-09-01 → 2022-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2020-09-01 → 2021-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2019-09-01 → 2020-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.8bn | 2023-09-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥46.7bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥47.4bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2022-08-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥46.4bn | at 2021-08-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥44.9bn | at 2020-08-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.7bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥43.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥42.3bn | at 2022-08-31d | Cons. | Net assets |
| Net assets / equity | ¥42.0bn | at 2021-08-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥40.1bn | at 2020-08-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.3bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2021-08-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.4bn | at 2020-08-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.3bn | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2021-09-01 → 2022-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.4bn | 2020-09-01 → 2021-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.4bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥471m | 2021-09-01 → 2022-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.3bn | 2020-09-01 → 2021-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥576m | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.2bn | 2021-09-01 → 2022-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2020-09-01 → 2021-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥88.77 | 2023-09-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.04 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.77 | 2021-09-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111 | 2020-09-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.47 | 2019-09-01 → 2020-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,355.91 | at 2024-08-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,346.05 | at 2023-08-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,309.83 | at 2022-08-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,278.84 | at 2021-08-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,221 | at 2020-08-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 91.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2021-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2020-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.6% | 2023-09-01 → 2024-08-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2022-09-01 → 2023-08-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2021-09-01 → 2022-08-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2020-09-01 → 2021-08-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2019-09-01 → 2020-08-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 500 | at 2024-08-31 | Cons. | Number of employees |
| Employees | 511 | at 2023-08-31 | Cons. | Number of employees |
| Employees | 524 | at 2022-08-31d | Cons. | Number of employees |
| Employees | 518 | at 2021-08-31d | Cons. | Number of employees |
| Employees | 516 | at 2020-08-31d | Cons. | Number of employees |
| Revenue | ¥16.4bn | 2023-09-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥17.2bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥17.7bn | 2021-09-01 → 2022-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2020-09-01 → 2021-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2019-09-01 → 2020-08-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥3.9bn | 2023-09-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | ¥4.4bn | 2022-09-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | ¥4.0bn | 2023-09-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.6bn | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.0bn | 2021-09-01 → 2022-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2020-09-01 → 2021-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2019-09-01 → 2020-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.0bn | 2023-09-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.6bn | 2022-09-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | ¥2.8bn | 2023-09-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2022-09-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥3.7bn | 2021-09-01 → 2022-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.6bn | 2020-09-01 → 2021-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.4bn | 2019-09-01 → 2020-08-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥43.3bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥43.7bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥43.8bn | at 2022-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.9bn | at 2021-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥41.5bn | at 2020-08-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥39.5bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥40.0bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥39.1bn | at 2022-08-31d | Standalone | Net assets |
| Net assets / equity | ¥39.0bn | at 2021-08-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥37.2bn | at 2020-08-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥24.3bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥25.1bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥88.16 | 2023-09-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.89 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.3 | 2021-09-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.06 | 2020-09-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.71 | 2019-09-01 → 2020-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2023-09-01 → 2024-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2021-09-01 → 2022-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2020-09-01 → 2021-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2019-09-01 → 2020-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,253.77 | at 2024-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,247.03 | at 2023-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,213.56 | at 2022-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,186.7 | at 2021-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,130.91 | at 2020-08-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 91.3% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2022-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2021-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2020-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.0% | 2023-09-01 → 2024-08-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2022-09-01 → 2023-08-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2021-09-01 → 2022-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2020-09-01 → 2021-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2019-09-01 → 2020-08-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 35,736,000 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,736,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,736,000 | at 2022-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,236,000 | at 2021-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,236,000 | at 2020-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 128 | at 2024-08-31 | Standalone | Number of employees |
| Employees | 126 | at 2023-08-31 | Standalone | Number of employees |
| Employees | 124 | at 2022-08-31d | Standalone | Number of employees |
| Employees | 123 | at 2021-08-31d | Standalone | Number of employees |
| Employees | 119 | at 2020-08-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,328
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | CurrentYearInstant_NonConsolidatedMember | -5093000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 72157000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 72800000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 40035141000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 39480997000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 43703767000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 43250649000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 17177202000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 16402435000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 9786875000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 9508292000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 7390327000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 6894142000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 2945418000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 3002689000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 4444909000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 3891453000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 66483000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 64453000 | JPY |
| Rent income noi | Prior1YearDuration_NonConsolidatedMember | 193378000 | JPY |
| Rent income noi | CurrentYearDuration_NonConsolidatedMember | 193073000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 803000 | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | 6223000 | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 6590000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 266085000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 264922000 | JPY |
| Rent expenses on noncurrent assets noe | Prior1YearDuration_NonConsolidatedMember | 119020000 | JPY |
| Rent expenses on noncurrent assets noe | CurrentYearDuration_NonConsolidatedMember | 123661000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | 2999000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Miscellaneous loss noe | Prior1YearDuration_NonConsolidatedMember | 4713000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration_NonConsolidatedMember | 13158000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 126733000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 136819000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 4584260000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 4019555000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 1180000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 1180000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 4583080000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 4019555000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 1392607000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 1220586000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | 1160000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | -3796000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 1393767000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 1216790000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 3189312000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |