Quarterly report · Q3

Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥30.4bn2023-09-01 → 2024-05-31StandaloneNet sales
Revenue¥46.9bn2022-09-01 → 2023-08-31StandaloneNet sales (5-year summary)
Revenue¥36.7bn2022-09-01 → 2023-05-31StandaloneNet sales
Operating income−¥2.1bn2023-09-01 → 2024-05-31StandaloneOperating income
Operating income¥314m2022-09-01 → 2023-05-31StandaloneOperating income
Ordinary income−¥2.2bn2023-09-01 → 2024-05-31StandaloneOrdinary income
Ordinary income−¥1.0bn2022-09-01 → 2023-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥222m2022-09-01 → 2023-05-31StandaloneOrdinary income
Profit before tax−¥2.4bn2023-09-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax−¥158m2022-09-01 → 2023-05-31StandaloneIncome before income taxes
Net income−¥2.5bn2023-09-01 → 2024-05-31StandaloneProfit loss
Net income−¥2.5bn2022-09-01 → 2023-08-31StandaloneNet income loss (5-year summary)
Net income−¥302m2022-09-01 → 2023-05-31StandaloneProfit loss
Total assets¥21.6bnat 2024-05-31StandaloneAssets
Total assets¥27.0bnat 2023-08-31StandaloneAssets
Total assets¥31.5bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥11.6bnat 2024-05-31StandaloneLiabilities
Total liabilities¥14.4bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥9.9bnat 2024-05-31StandaloneNet assets
Net assets / equity¥12.6bnat 2023-08-31StandaloneNet assets
Net assets / equity¥14.8bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥-85.822023-09-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.152024-03-01 → 2024-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.062022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.222022-09-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.012023-03-01 → 2023-05-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio45.8%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.3%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued29,631,500at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,631,500at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,631,500at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 309
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember52200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember29516100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember295161
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember63200
Number of shares issued shares voting rightsCurrentQuarterInstant29631500
Number of voting rights issued shares voting rightsCurrentQuarterInstant295161
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member52200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member52200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0018
Number of shares held in own name treasury shares etcCurrentQuarterInstant52200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant52200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0018
Cash and depositsPrior1YearInstant_NonConsolidatedMember3482000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2024000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1314000000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1449000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember10479000000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember7897000000JPY
Other caPrior1YearInstant_NonConsolidatedMember497000000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember399000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember15773000000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember11771000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1440000000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember1256000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember378000000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember298000000JPY
LandPrior1YearInstant_NonConsolidatedMember475000000JPY
LandCurrentQuarterInstant_NonConsolidatedMember-JPY
Other net ppePrior1YearInstant_NonConsolidatedMember12000000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember5000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2306000000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1559000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember342000000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember324000000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember191000000JPY
Software in progressCurrentQuarterInstant_NonConsolidatedMember236000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember5000000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember4000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember539000000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember565000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember7644000000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember7237000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember747000000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember435000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-8000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-6000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember8383000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass