Quarterly report · Q1

Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥12.0bn2022-09-01 → 2022-11-30StandaloneNet sales
Revenue¥48.2bn2021-09-01 → 2022-08-31StandaloneNet sales (5-year summary)
Operating income¥131m2022-09-01 → 2022-11-30StandaloneOperating income
Ordinary income¥89m2022-09-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥7m2021-09-01 → 2022-08-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥32m2022-09-01 → 2022-11-30StandaloneIncome before income taxes
Net income−¥16m2022-09-01 → 2022-11-30StandaloneProfit loss
Net income−¥1.2bn2021-09-01 → 2022-08-31StandaloneNet income loss (5-year summary)
Total assets¥35.2bnat 2022-11-30StandaloneAssets
Total assets¥34.0bnat 2022-08-31StandaloneAssets
Total liabilities¥20.1bnat 2022-11-30StandaloneLiabilities
Total liabilities¥19.0bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥15.0bnat 2022-11-30StandaloneNet assets
Net assets / equity¥15.0bnat 2022-08-31StandaloneNet assets
Cash and deposits¥6.5bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥8.2bnat 2022-08-31StandaloneCash and deposits
EPS (basic)¥-0.562022-09-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.862021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio42.5%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued29,631,500at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued29,631,500at 2022-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 258
ItemContextValueUnit
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0018
Cash and depositsPrior1YearInstant_NonConsolidatedMember8218000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember6509000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1268000000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember2417000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember11466000000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember12975000000JPY
Other caPrior1YearInstant_NonConsolidatedMember458000000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember573000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember21412000000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember22476000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2174000000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember2320000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember526000000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember521000000JPY
LandPrior1YearInstant_NonConsolidatedMember475000000JPY
LandCurrentQuarterInstant_NonConsolidatedMember475000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember34000000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember10000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember3210000000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember3328000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember510000000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember478000000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember79000000JPY
Software in progressCurrentQuarterInstant_NonConsolidatedMember80000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember6000000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember6000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember596000000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember566000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember8185000000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember8125000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember644000000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember687000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-9000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-9000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember8820000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember8803000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember12627000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember12697000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember34040000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember35173000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember2259000000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember2445000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember4412000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember6899000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember2740000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember2065000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1808000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember1798000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember312000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · revenuenon_consolidated 2022-09-01/2022-11-30pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass