Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥30.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥61.8bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥33.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.1bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.1bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥990m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥767m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥990m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥768m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥37.7bnat 2025-09-30Cons.Assets
Total assets¥36.3bnat 2025-03-31Cons.Assets
Total assets¥35.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥11.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥25.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥24.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥24.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.6bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥2.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥977m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥293m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥183.882025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥239.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.672024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio68.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 439
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember591000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1098
Number of shares heldInterimInstant_No3MajorShareholdersMember182000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0338
Number of shares heldInterimInstant_No4MajorShareholdersMember165000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0307
Number of shares heldInterimInstant_No5MajorShareholdersMember150000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0279
Number of shares heldInterimInstant_No6MajorShareholdersMember108000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0202
Number of shares heldInterimInstant_No7MajorShareholdersMember68000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0127
Number of shares heldInterimInstant_No8MajorShareholdersMember62000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0117
Number of shares heldInterimInstant_No9MajorShareholdersMember62000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0115
Number of shares heldInterimInstant_No10MajorShareholdersMember60000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0111
Number of shares heldInterimInstant3697000
Shareholding ratioInterimInstant0.6868
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember58400
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5369300
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember53693
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember13868
Number of shares issued shares voting rightsInterimInstant5441568
Number of voting rights issued shares voting rightsInterimInstant53693
Number of shares held in own name treasury shares etcInterimInstant_Row1Member58400
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member58400
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0107
Number of shares held in own name treasury shares etcInterimInstant58400
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant58400
Shareholding ratio treasury shares etcInterimInstant0.0107
Cash and depositsPrior1YearInstant3584974000JPY
Cash and depositsInterimInstant5560481000JPY
Notes and accounts receivable tradePrior1YearInstant8191192000JPY
Notes and accounts receivable tradeInterimInstant8369894000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1321957000JPY
Electronically recorded monetary claims operating caInterimInstant1352039000JPY
MerchandisePrior1YearInstant2533596000JPY
MerchandiseInterimInstant2310391000JPY
Other caPrior1YearInstant2103095000JPY
Other caInterimInstant1022794000JPY
Allowance for doubtful accounts caPrior1YearInstant-0JPY
Allowance for doubtful accounts caInterimInstant-0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass