Half-year report · HY
7438.TEDINET S100X0FD
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥79.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥65.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥65.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥61.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥26.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥54m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥531m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥728m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥57.01 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.02 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.7 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥715m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥715m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥29m |
| Electrical Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.6bn |
| Electrical Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Electrical Equipmentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥395m |
| Electrical Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥257m |
| Industrial Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.1bn |
| Industrial Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.9bn |
| Industrial Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥203m |
| Industrial Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Scaffolding Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.6bn |
| Scaffolding Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.6bn |
| Scaffolding Constructionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥63m |
| Scaffolding Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥116m |
| Structural Steel Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Structural Steel Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Structural Steel Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥53m |
| Structural Steel Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥701m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥41.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥40.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥715m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥452m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥452m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥25m |
| Electrical Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Electrical Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Electrical Equipmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥122m |
| Electrical Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥171m |
| Industrial Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.6bn |
| Industrial Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.3bn |
| Industrial Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥224m |
| Industrial Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Scaffolding Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Scaffolding Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Scaffolding Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥52m |
| Scaffolding Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥62m |
| Structural Steel Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.8bn |
| Structural Steel Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.7bn |
| Structural Steel Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥52m |
| Structural Steel Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥756m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥39.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥38.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥452m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 365000000 | JPY |
| Net defined benefit liability | InterimInstant | 387000000 | JPY |
| Other ncl | Prior1YearInstant | 1991000000 | JPY |
| Other ncl | InterimInstant | 2039000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3494000000 | JPY |
| Noncurrent liabilities | InterimInstant | 4121000000 | JPY |
| Liabilities | Prior1YearInstant | 26896000000 | JPY |
| Liabilities | InterimInstant | 26543000000 | JPY |
| Capital stock | Prior1YearInstant | 2666000000 | JPY |
| Capital stock | InterimInstant | 2666000000 | JPY |
| Capital surplus | Prior1YearInstant | 2460000000 | JPY |
| Capital surplus | InterimInstant | 2472000000 | JPY |
| Retained earnings | Prior1YearInstant | 32968000000 | JPY |
| Retained earnings | InterimInstant | 33839000000 | JPY |
| Treasury stock | Prior1YearInstant | -778000000 | JPY |
| Treasury stock | InterimInstant | -754000000 | JPY |
| Shareholders equity | Prior1YearInstant | 37316000000 | JPY |
| Shareholders equity | InterimInstant | 38224000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 145000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 182000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -12000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 0 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1516000000 | JPY |
| Revaluation reserve for land | InterimInstant | -1516000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 122000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 146000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 272000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 222000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -988000000 | JPY |
| Valuation and translation adjustments | InterimInstant | -964000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2022000000 | JPY |
| Non controlling interests | InterimInstant | 2026000000 | JPY |
| Net assets | Prior1YearInstant | 38350000000 | JPY |
| Net assets | InterimInstant | 39287000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 65247000000 | JPY |
| Liabilities and net assets | InterimInstant | 65830000000 | JPY |
| Net sales | Prior1InterimDuration | 38640000000 | JPY |
| Net sales | InterimDuration | 40636000000 | JPY |
| Cost of sales | Prior1InterimDuration | 30164000000 | JPY |
| Cost of sales | InterimDuration | 31607000000 | JPY |
| Gross profit | Prior1InterimDuration | 8475000000 | JPY |
| Gross profit | InterimDuration | 9029000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 6433000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 6860000000 | JPY |
| Operating income | Prior1InterimDuration | 2042000000 | JPY |
| Operating income | InterimDuration | 2169000000 | JPY |
| Interest income noi | Prior1InterimDuration | 2000000 | JPY |
| Interest income noi | InterimDuration | 5000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 2000000 | JPY |
| Dividends income noi | InterimDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |