Quarterly report · Q1
7438.TEDINET S100RLWQ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥75.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥981m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥885m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥940m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥939m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥673m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥590m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥677m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥598m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥57.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥58.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥55.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥24.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.43 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥183m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥183m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥8m |
| jpcrp040300-q1r_E02804-000Electrical Equipmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02804-000Electrical Equipmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02804-000Electrical Equipmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q1r_E02804-000Electrical Equipmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥53m |
| jpcrp040300-q1r_E02804-000Industrial Materialsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| jpcrp040300-q1r_E02804-000Industrial Materialsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| jpcrp040300-q1r_E02804-000Industrial Materialsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥84m |
| jpcrp040300-q1r_E02804-000Industrial Materialsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥576m |
| jpcrp040300-q1r_E02804-000Scaffolding Constructionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02804-000Scaffolding Constructionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02804-000Scaffolding Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥36m |
| jpcrp040300-q1r_E02804-000Scaffolding Constructionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥20m |
| jpcrp040300-q1r_E02804-000Structural Steel Materialsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E02804-000Structural Steel Materialsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E02804-000Structural Steel Materialsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q1r_E02804-000Structural Steel Materialsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥380m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥18.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥18.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥183m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥989m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥211m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥211m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E02804-000Electrical Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02804-000Electrical Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E02804-000Electrical Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E02804-000Electrical Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q1r_E02804-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.7bn |
| jpcrp040300-q1r_E02804-000Industrial Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E02804-000Industrial Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q1r_E02804-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥538m |
| jpcrp040300-q1r_E02804-000Scaffolding Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02804-000Scaffolding Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02804-000Scaffolding Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E02804-000Scaffolding Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥81m |
| jpcrp040300-q1r_E02804-000Structural Steel Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E02804-000Structural Steel Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E02804-000Structural Steel Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q1r_E02804-000Structural Steel Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥376m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥17.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥17.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥211m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥890m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 341000000 | JPY |
| Income taxes | CurrentYTDDuration | 380000000 | JPY |
| Profit loss | Prior1YTDDuration | 598000000 | JPY |
| Profit loss | CurrentYTDDuration | 677000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 8000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 4000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 590000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 673000000 | JPY |
| Profit loss | Prior1YTDDuration | 598000000 | JPY |
| Profit loss | CurrentYTDDuration | 677000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -11000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -16000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -4000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 37000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 17000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 17000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 6000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 43000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 596000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 721000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 588000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 716000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 7000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 4000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02804-000IndustrialMaterialsReportableSegmentsMember | 8591000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02804-000StructuralSteelMaterialsReportableSegmentsMember | 4475000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02804-000ElectricalEquipmentReportableSegmentsMember | 2223000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02804-000ScaffoldingConstructionReportableSegmentsMember | 1746000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 17036000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 17036000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02804-000IndustrialMaterialsReportableSegmentsMember | 96000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02804-000StructuralSteelMaterialsReportableSegmentsMember | 16000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02804-000ElectricalEquipmentReportableSegmentsMember | 46000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02804-000ScaffoldingConstructionReportableSegmentsMember | 51000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 211000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -211000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02804-000IndustrialMaterialsReportableSegmentsMember | 8687000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02804-000StructuralSteelMaterialsReportableSegmentsMember | 4492000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02804-000ElectricalEquipmentReportableSegmentsMember | 2270000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02804-000ScaffoldingConstructionReportableSegmentsMember | 1797000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 17247000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -211000000 | JPY |
| Net sales | Prior1YTDDuration | 17036000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02804-000IndustrialMaterialsReportableSegmentsMember | 538000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02804-000StructuralSteelMaterialsReportableSegmentsMember | 376000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02804-000ElectricalEquipmentReportableSegmentsMember | 57000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |