Quarterly report · Q3
7435.TEDINET S100V8ZV
Period2021-05-01 → 2022-01-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NO40.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2020-05-01 → 2021-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2020-05-01 → 2021-01-31 | Cons. | Net sales |
| Operating income | ¥876m | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Operating income | ¥494m | 2020-05-01 → 2021-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥878m | 2020-05-01 → 2021-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥679m | 2020-05-01 → 2021-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥969m | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥700m | 2020-05-01 → 2021-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥599m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥560m | 2020-05-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥449m | 2020-05-01 → 2021-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥606m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Net income | ¥447m | 2020-05-01 → 2021-01-31 | Cons. | Profit loss |
| Total assets | ¥28.3bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2021-04-30 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2021-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2022-01-31 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2021-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2021-04-30 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2021-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2021-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.44 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.31 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.4 | 2020-05-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.38 | 2020-05-01 → 2021-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.35 | 2020-11-01 → 2021-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.9% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2021-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥2.1bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥2.1bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥13m |
| jpcrp040300-q3r_E02011-000Chinareportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥58m |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥19.3bn |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥18.6bn |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥722m |
| jpcrp040300-q3r_E02011-000Japanreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥332m |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥3.2bn |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥3.2bn |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥30m |
| jpcrp040300-q3r_E02011-000North Americareportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥411m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥1.3bn |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥47m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥59m |
| —segment total | revenue | 2021-05-01 → 2022-01-31 | ¥25.9bn |
| —segment total | revenue external | 2021-05-01 → 2022-01-31 | ¥25.1bn |
| —segment total | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥811m |
| —segment total | segment profit | 2021-05-01 → 2022-01-31 | ¥859m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥811m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-01-31 | ¥859m |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥2.1bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥2.0bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥95m |
| jpcrp040300-q3r_E02011-000Chinareportable segment | segment profit | 2020-05-01 → 2021-01-31 | ¥101m |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥19.2bn |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥18.3bn |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥860m |
| jpcrp040300-q3r_E02011-000Japanreportable segment | segment profit | 2020-05-01 → 2021-01-31 | ¥249m |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥2.1bn |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥2.1bn |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥35m |
| jpcrp040300-q3r_E02011-000North Americareportable segment | segment profit | 2020-05-01 → 2021-01-31 | ¥146m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥717m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥714m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥3m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | segment profit | 2020-05-01 → 2021-01-31 | −¥3m |
| —segment total | revenue | 2020-05-01 → 2021-01-31 | ¥24.1bn |
| —segment total | revenue external | 2020-05-01 → 2021-01-31 | ¥23.1bn |
| —segment total | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥993m |
| —segment total | segment profit | 2020-05-01 → 2021-01-31 | ¥493m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2021-01-31 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2021-01-31 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥993m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-05-01 → 2021-01-31 | ¥493m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | 716910000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 24125231000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 24125231000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 248722000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 145987000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02011-000ChinaReportableSegmentsMember | 101474000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | -3250000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 492933000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 492933000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 18557812000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 3203168000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02011-000ChinaReportableSegmentsMember | 2088690000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | 1235472000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 25085144000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 25085144000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 721742000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 29827000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02011-000ChinaReportableSegmentsMember | 12830000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | 46912000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 811312000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 811312000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 19279554000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 3232995000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02011-000ChinaReportableSegmentsMember | 2101520000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | 1282385000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 25896456000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 25896456000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 331576000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 411224000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02011-000ChinaReportableSegmentsMember | 57510000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | 58848000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 859160000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 859160000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書(2025年2月14日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-03-16 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第72期第3四半期(自 2021年11月1日 至 2022年1月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ナ・デックス | |
| Company name in english cover page | FilingDateInstant | NADEX CO., LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 高 田 寿 之 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)名古屋市中区古渡町9番27号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(052)323-2211(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)専務取締役管理本部長 進 藤 大 資 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)名古屋市中区古渡町9番27号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)(052)323-2211(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)専務取締役管理本部長 進 藤 大 資 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E02011 | |
| Fund code | FilingDateInstant | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |