Quarterly report · Q3
7435.TEDINET S100QE1E
Period2022-05-01 → 2023-01-31
Filed2023-03-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100V913 (2025-02-14).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.2bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥34.6bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.1bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥850m | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥888m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥659m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥896m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥666m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥30.5bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥28.4bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.4bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥95.27 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.1 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.14 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.89 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.76 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.9% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥2.0bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥1.9bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥133m |
| jpcrp040300-q3r_E02011-000Chinareportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥54m |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥20.8bn |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥20.0bn |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥872m |
| jpcrp040300-q3r_E02011-000Japanreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥790m |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥3.3bn |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥3.2bn |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥48m |
| jpcrp040300-q3r_E02011-000North Americareportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥445m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥1.1bn |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥1.1bn |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥14m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥79m |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥27.3bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥26.2bn |
| —segment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥1.1bn |
| —segment total | segment profit | 2022-05-01 → 2023-01-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥1.4bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥2.1bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥2.1bn |
| jpcrp040300-q3r_E02011-000Chinareportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥13m |
| jpcrp040300-q3r_E02011-000Chinareportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥58m |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥19.3bn |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥18.6bn |
| jpcrp040300-q3r_E02011-000Japanreportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥722m |
| jpcrp040300-q3r_E02011-000Japanreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥305m |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥3.2bn |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥3.2bn |
| jpcrp040300-q3r_E02011-000North Americareportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥30m |
| jpcrp040300-q3r_E02011-000North Americareportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥411m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥1.3bn |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥47m |
| jpcrp040300-q3r_E02011-000Southeast Asiareportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥59m |
| —segment total | revenue | 2021-05-01 → 2022-01-31 | ¥25.9bn |
| —segment total | revenue external | 2021-05-01 → 2022-01-31 | ¥25.1bn |
| —segment total | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥811m |
| —segment total | segment profit | 2021-05-01 → 2022-01-31 | ¥833m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥811m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-01-31 | ¥833m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 348901000 | JPY |
| Income taxes | CurrentYTDDuration | 520124000 | JPY |
| Profit loss | Prior1YTDDuration | 666305000 | JPY |
| Profit loss | CurrentYTDDuration | 896394000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 7325000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 8819000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 658979000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 887575000 | JPY |
| Profit loss | Prior1YTDDuration | 666305000 | JPY |
| Profit loss | CurrentYTDDuration | 896394000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 27054000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 47000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -15423000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -6549000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 180800000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 345346000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -2131000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 93000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 60158000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 26835000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 250457000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 412727000 | JPY |
| Comprehensive income | Prior1YTDDuration | 916763000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1309121000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 911164000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1286175000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5599000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 22945000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -43290000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -43290000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 18582821000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 3203168000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02011-000ChinaReportableSegmentsMember | 2088690000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | 1235472000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 25110152000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 25110152000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 721742000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 29827000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02011-000ChinaReportableSegmentsMember | 12830000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | 46912000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 811312000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 811312000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 19304563000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 3232995000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02011-000ChinaReportableSegmentsMember | 2101520000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02011-000SoutheastAsiaReportableSegmentMember | 1282385000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 25921465000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 25921465000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02011-000JapanReportableSegmentsMember | 305109000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02011-000NorthAmericaReportableSegmentMember | 411224000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |