Half-year report · HY

Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥17.4bn2025-06-01 → 2025-11-30Cons.Net sales
Revenue¥33.0bn2024-06-01 → 2025-05-31Cons.Net sales (5-year summary)
Revenue¥16.1bn2024-06-01 → 2024-11-30Cons.Net sales
Operating income¥623m2025-06-01 → 2025-11-30Cons.Operating income
Operating income¥514m2024-06-01 → 2024-11-30Cons.Operating income
Ordinary income¥738m2025-06-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥1.2bn2024-06-01 → 2025-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥626m2024-06-01 → 2024-11-30Cons.Ordinary income
Profit before tax¥740m2025-06-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥626m2024-06-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥504m2025-06-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥855m2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥415m2024-06-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income¥504m2025-06-01 → 2025-11-30Cons.Profit loss
Net income¥415m2024-06-01 → 2024-11-30Cons.Profit loss
Total assets¥27.6bnat 2025-11-30Cons.Assets
Total assets¥26.1bnat 2025-05-31Cons.Assets
Total assets¥25.7bnat 2024-11-30Cons.Total assets (5-year summary)
Total liabilities¥11.3bnat 2025-11-30Cons.Liabilities
Total liabilities¥10.7bnat 2025-05-31Cons.Liabilities
Net assets / equity¥16.3bnat 2025-11-30Cons.Net assets
Net assets / equity¥15.4bnat 2025-05-31Cons.Net assets
Net assets / equity¥14.9bnat 2024-11-30Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2025-05-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-05-31vCons.Cash and cash equivalents
Operating cash flow¥1.5bn2025-06-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥984m2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥185m2024-06-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.4bn2025-06-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥534m2024-06-01 → 2025-05-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥321m2024-06-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥155m2025-06-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥399m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥340m2024-06-01 → 2024-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥128.612025-06-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥216.412024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.222024-06-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio59.1%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.9%at 2024-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 414
ItemContextValueUnit
Notes regarding trade notes receivable discounted or transferred by endorsement (text)InterimInstantText · Plus
Notes regarding promissory notes due on balance sheet date (text)InterimInstantText · Plus
Debtors notes regarding overdraft contracts and or loan commitments (text)InterimInstantText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentPrior1InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-05-31pass rounding
balance sheet identityconsolidated 2025-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2025-06-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2025-06-01/2025-11-30pass
statement vs summary · revenueconsolidated 2024-06-01/2024-11-30pass
statement vs summary · revenueconsolidated 2025-06-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsconsolidated 2025-11-30pass