Tokyo Tape
Sign in
← Otake

Annual report

7434.TEDINET S100UA1G
Period2023-06-01 → 2024-05-31
Filed2024-08-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥31.3bn2023-06-01 → 2024-05-31StandaloneNet sales
Revenue¥29.3bn2022-06-01 → 2023-05-31StandaloneNet sales
Revenue¥26.6bn2021-06-01 → 2022-05-31dStandaloneNet sales (5-year summary)
Revenue¥23.9bn2020-06-01 → 2021-05-31dStandaloneNet sales (5-year summary)
Revenue¥25.3bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Operating income¥917m2023-06-01 → 2024-05-31StandaloneOperating income
Operating income¥915m2022-06-01 → 2023-05-31StandaloneOperating income
Ordinary income¥1.1bn2023-06-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-06-01 → 2023-05-31StandaloneOrdinary income
Ordinary income¥787m2021-06-01 → 2022-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥277m2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥345m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2023-06-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-06-01 → 2023-05-31StandaloneIncome before income taxes
Net income¥775m2023-06-01 → 2024-05-31StandaloneProfit loss
Net income¥822m2022-06-01 → 2023-05-31StandaloneProfit loss
Net income¥530m2021-06-01 → 2022-05-31dStandaloneNet income loss (5-year summary)
Net income¥517m2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Net income¥611m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Total assets¥24.5bnat 2024-05-31StandaloneAssets
Total assets¥23.2bnat 2023-05-31StandaloneAssets
Total assets¥21.0bnat 2022-05-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.6bnat 2024-05-31StandaloneLiabilities
Total liabilities¥9.2bnat 2023-05-31StandaloneLiabilities
Net assets / equity¥14.9bnat 2024-05-31StandaloneNet assets
Net assets / equity¥14.0bnat 2023-05-31StandaloneNet assets
Net assets / equity¥12.9bnat 2022-05-31dStandaloneNet assets
Net assets / equity¥12.5bnat 2021-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.1bnat 2020-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2023-05-31StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2024-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2023-05-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2022-05-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-05-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2020-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-06-01 → 2024-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥336m2022-06-01 → 2023-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥926m2021-06-01 → 2022-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥614m2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥262m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥768m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥493m2022-06-01 → 2023-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥78m2021-06-01 → 2022-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥251m2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥340m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥42m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥69m2022-06-01 → 2023-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥91m2021-06-01 → 2022-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥91m2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥193.532023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥205.862022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.632021-06-01 → 2022-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.452020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.42019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332022-06-01 → 2023-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272021-06-01 → 2022-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,725at 2024-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,494.52at 2023-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,250.05at 2022-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,151.95at 2021-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,056.05at 2020-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.8%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2022-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.4%2023-06-01 → 2024-05-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2022-06-01 → 2023-05-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2021-06-01 → 2022-05-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,284,500at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2022-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees269at 2024-05-31StandaloneNumber of employees
Employees266at 2023-05-31StandaloneNumber of employees
Employees255at 2022-05-31dStandaloneNumber of employees
Employees253at 2021-05-31dStandaloneNumber of employees
Employees249at 2020-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,148
ItemContextValueUnit
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember12639000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember14920000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember70971000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember82140000JPY
Communication expenses sgaPrior1YearDuration_NonConsolidatedMember46289000JPY
Communication expenses sgaCurrentYearDuration_NonConsolidatedMember46139000JPY
Entertainment expenses sgaPrior1YearDuration_NonConsolidatedMember21208000JPY
Entertainment expenses sgaCurrentYearDuration_NonConsolidatedMember26210000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember113921000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember135496000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember89717000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember95195000JPY
Insurance expenses sgaPrior1YearDuration_NonConsolidatedMember18336000JPY
Insurance expenses sgaCurrentYearDuration_NonConsolidatedMember24747000JPY
Cars lease fee sgaPrior1YearDuration_NonConsolidatedMember23447000JPY
Cars lease fee sgaCurrentYearDuration_NonConsolidatedMember24459000JPY
Repair expenses sgaPrior1YearDuration_NonConsolidatedMember23745000JPY
Repair expenses sgaCurrentYearDuration_NonConsolidatedMember22801000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember24956000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember22796000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember49705000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember51917000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember90956000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember89188000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember53851000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember59976000JPY
Computers expenses sgaPrior1YearDuration_NonConsolidatedMember78130000JPY
Computers expenses sgaCurrentYearDuration_NonConsolidatedMember96308000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember48447000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember47924000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3194977000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3436489000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember915316000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember916929000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember863000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1368000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember67685000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember80120000JPY
Purchase discounts noiPrior1YearDuration_NonConsolidatedMember109719000JPY
Purchase discounts noiCurrentYearDuration_NonConsolidatedMember117443000JPY
Other noiPrior1YearDuration_NonConsolidatedMember13971000JPY
Other noiCurrentYearDuration_NonConsolidatedMember8972000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember192239000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember207903000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember564000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember2084000JPY
Loss on investments in partnership noePrior1YearDuration_NonConsolidatedMember－JPY
Loss on investments in partnership noeCurrentYearDuration_NonConsolidatedMember3417000JPY
Loss on transfer of receivables noePrior1YearDuration_NonConsolidatedMember394000JPY
Loss on transfer of receivables noeCurrentYearDuration_NonConsolidatedMember1107000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-05-31pass
balance sheet identitynon_consolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · operating cash flownon_consolidated 2022-06-01/2023-05-31pass
statement vs summary · operating cash flownon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass