Quarterly report · Q3
7434.TEDINET S100T91D
Period2023-06-01 → 2024-02-29
Filed2024-04-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.4bn | 2023-06-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥29.3bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.5bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥715m | 2023-06-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥681m | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥852m | 2023-06-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥833m | 2023-06-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥809m | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥566m | 2023-06-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥822m | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥549m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥24.3bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥23.2bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥22.4bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥9.2bn | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.8bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥14.0bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥13.6bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥141.32 | 2023-06-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.18 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.86 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.53 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.51 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥33 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.8% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,284,500 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,284,500 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,284,500 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 24258670000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 21453664000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 23384833000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 18447105000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 20167275000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3006559000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3217558000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2326056000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2502695000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 680503000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 714863000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 522000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1024000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 39366000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 45357000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 79162000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 87571000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 10662000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 8540000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 129714000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 142493000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 447000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1435000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 3417000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1144000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 330000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1591000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5183000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 808626000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 852174000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 18930000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 18930000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 808626000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 833243000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 214246000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 215189000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 45216000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 52371000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 259463000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 267561000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 549162000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 565681000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-04-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第72期第3四半期(自 2023年12月1日 至 2024年2月29日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |