Tokyo Tape
Sign in
← Otake

Quarterly report · Q1

7434.TEDINET S100PCFB
Period2022-06-01 → 2022-08-31
Filed2022-10-17
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥6.7bn2022-06-01 → 2022-08-31StandaloneNet sales
Revenue¥26.6bn2021-06-01 → 2022-05-31StandaloneNet sales (5-year summary)
Revenue¥6.1bn2021-06-01 → 2021-08-31StandaloneNet sales
Operating income¥119m2022-06-01 → 2022-08-31StandaloneOperating income
Operating income¥50m2021-06-01 → 2021-08-31StandaloneOperating income
Ordinary income¥171m2022-06-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥787m2021-06-01 → 2022-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥96m2021-06-01 → 2021-08-31StandaloneOrdinary income
Profit before tax¥171m2022-06-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥96m2021-06-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥115m2022-06-01 → 2022-08-31StandaloneProfit loss
Net income¥530m2021-06-01 → 2022-05-31StandaloneNet income loss (5-year summary)
Net income¥63m2021-06-01 → 2021-08-31StandaloneProfit loss
Total assets¥21.2bnat 2022-08-31StandaloneAssets
Total assets¥21.0bnat 2022-05-31StandaloneAssets
Total assets¥19.7bnat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥8.1bnat 2022-08-31StandaloneLiabilities
Total liabilities¥8.1bnat 2022-05-31StandaloneLiabilities
Net assets / equity¥13.1bnat 2022-08-31StandaloneNet assets
Net assets / equity¥12.9bnat 2022-05-31StandaloneNet assets
Net assets / equity¥12.5bnat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2022-05-31StandaloneCash and deposits
EPS (basic)¥28.92022-06-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.632021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.972021-06-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Equity ratio61.7%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,284,500at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
AssetsCurrentQuarterInstant_NonConsolidatedMember21211765000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember4510535000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember4649982000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1918620000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember2074642000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember209703000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember9349000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember178718000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember80347000JPY
Other clPrior1YearInstant_NonConsolidatedMember298148000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember187349000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember7115726000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember7001671000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant_NonConsolidatedMember113962000JPY
Deferred tax liabilities for land revaluationCurrentQuarterInstant_NonConsolidatedMember113962000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember695636000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember707144000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember39492000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember39549000JPY
Other nclPrior1YearInstant_NonConsolidatedMember160337000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember269743000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1009427000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember1130399000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember8125153000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember8132070000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1312207000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1312207000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1315697000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember1315697000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember10438893000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember10445680000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-541527000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-502625000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember12525270000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember12570959000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember613258000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember740218000JPY
Revaluation reserve for landPrior1YearInstant_NonConsolidatedMember-231483000JPY
Revaluation reserve for landCurrentQuarterInstant_NonConsolidatedMember-231483000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember381775000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember508735000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember12907045000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember13079694000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember21032199000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember21211765000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember6072612000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember6719408000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember5298242000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember5851866000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember774370000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass