Tokyo Tape
Sign in
← Otake

Annual report

7434.TEDINET S100P30O
Period2021-06-01 → 2022-05-31
Filed2022-08-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥26.6bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥23.9bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥25.3bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥26.5bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥25.5bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥601m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥142m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥787m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥277m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥345m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥611m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥538m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥787m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥739m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥530m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥517m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥611m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥421m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥362m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥21.0bnat 2022-05-31StandaloneAssets
Total assets¥19.8bnat 2021-05-31StandaloneAssets
Total assets¥19.3bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥18.6bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥17.8bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.1bnat 2022-05-31StandaloneLiabilities
Total liabilities¥7.3bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥12.9bnat 2022-05-31StandaloneNet assets
Net assets / equity¥12.5bnat 2021-05-31StandaloneNet assets
Net assets / equity¥12.1bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥11.6bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.7bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-05-31StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2022-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2020-05-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2019-05-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2018-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥926m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥614m2020-06-01 → 2021-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥262m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥168m2017-06-01 → 2018-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥78m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥251m2020-06-01 → 2021-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥340m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥166m2017-06-01 → 2018-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥91m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥91m2020-06-01 → 2021-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥194m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥93m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥101m2017-06-01 → 2018-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.632021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.452020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.42019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.442018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.832017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,250.05at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,151.95at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,056.05at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,889.58at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,895.24at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.4%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.2%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE3.6%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,284,500at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,500at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees255at 2022-05-31StandaloneNumber of employees
Employees253at 2021-05-31StandaloneNumber of employees
Employees249at 2020-05-31dStandaloneNumber of employees
Employees242at 2019-05-31dStandaloneNumber of employees
Employees230at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,080
ItemContextValueUnit
Current liabilitiesCurrentYearInstant_NonConsolidatedMember7115726000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember180696000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember118793000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant_NonConsolidatedMember113962000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant_NonConsolidatedMember113962000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember661432000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember695636000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember39264000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember39492000JPY
Other nclPrior1YearInstant_NonConsolidatedMember39544000JPY
Other nclCurrentYearInstant_NonConsolidatedMember41544000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1034899000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1009427000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember7261948000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember8125153000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1312207000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1312207000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1315697000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1315697000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1315697000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1315697000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember313051000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember313051000JPY
Reserve for reduction entry2Prior1YearInstant_NonConsolidatedMember431491000JPY
Reserve for reduction entry2CurrentYearInstant_NonConsolidatedMember431275000JPY
Reserve for special depreciationPrior1YearInstant_NonConsolidatedMember318000JPY
Reserve for special depreciationCurrentYearInstant_NonConsolidatedMember－JPY
General reservePrior1YearInstant_NonConsolidatedMember5000000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember5000000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember4255951000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember4694566000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember10000812000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember10438893000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-550345000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-541527000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember12078371000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember12525270000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember654525000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember613258000JPY
Revaluation reserve for landPrior1YearInstant_NonConsolidatedMember-231483000JPY
Revaluation reserve for landCurrentYearInstant_NonConsolidatedMember-231483000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember423042000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember381775000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember12501413000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember12907045000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember19763362000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember21032199000JPY
Net salesPrior1YearDuration_NonConsolidatedMember23915343000JPY
Net salesCurrentYearDuration_NonConsolidatedMember26615102000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember2176407000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-05-31pass rounding
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · operating cash flownon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flownon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass