Quarterly report · Q3
7433.TEDINET S100Q539
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥175.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥191.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥139.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥11.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥151.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥131.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥127.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥69.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥61.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥61.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥13.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥872m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥398m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥527m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥459m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥11.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥379m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥67m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥392.07 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.94 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.05 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.04 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥935m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥200m |
| jpcrp040300-q3r_E02802-000Electric And Electrical Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| jpcrp040300-q3r_E02802-000Electric And Electrical Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02802-000Electronic Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥147.5bn |
| jpcrp040300-q3r_E02802-000Electronic Partsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E02802-000Industrial Chemicalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E02802-000Industrial Chemicalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥907m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥175.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥885m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥197m |
| jpcrp040300-q3r_E02802-000Electric And Electrical Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E02802-000Electric And Electrical Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02802-000Electronic Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥114.5bn |
| jpcrp040300-q3r_E02802-000Electronic Partsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02802-000Industrial Chemicalreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E02802-000Industrial Chemicalreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥140.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | CurrentYTDDuration | 708000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6638000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 8178000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6638000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 8178000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6171000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 10614000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 623000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 684000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -372000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -79000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -116000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -220000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 110000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 157000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 8000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -29000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 0 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 5000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -6000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 1000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -4556000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -4036000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -8301000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -13767000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 3450000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 1186000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 3006000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -4780000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 19000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -10264000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 132000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 237000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -111000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -160000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -1709000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -3215000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -1669000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -13403000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -377000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -362000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 4000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 15000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -26000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -34000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -56000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -7000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 0 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | -3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |