Half-year report · Q2
7427.TEDINET S100UIKO
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥107.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.6bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥847m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥852m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥708m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥742m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥707m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥740m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥39.5bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥34.7bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.1bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥22.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥777m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥439m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥60m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥71m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥764m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥689m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥117.9 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.65 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.05 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.6% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 21582000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 20607000 | JPY |
| Net assets | Prior1YearInstant | 10642439000 | JPY |
| Net assets | CurrentQuarterInstant | 11313685000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 33523906000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39463581000 | JPY |
| Net sales | Prior1YTDDuration | 53581962000 | JPY |
| Net sales | CurrentYTDDuration | 53371186000 | JPY |
| Cost of sales | Prior1YTDDuration | 47320827000 | JPY |
| Cost of sales | CurrentYTDDuration | 47238109000 | JPY |
| Gross profit | Prior1YTDDuration | 6261134000 | JPY |
| Gross profit | CurrentYTDDuration | 6133076000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5216900000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5285863000 | JPY |
| Operating income | Prior1YTDDuration | 1044234000 | JPY |
| Operating income | CurrentYTDDuration | 847212000 | JPY |
| Interest income noi | Prior1YTDDuration | 692000 | JPY |
| Interest income noi | CurrentYTDDuration | 775000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7138000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7598000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 12689000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 12802000 | JPY |
| Other noi | Prior1YTDDuration | 17793000 | JPY |
| Other noi | CurrentYTDDuration | 7888000 | JPY |
| Non operating income | Prior1YTDDuration | 38314000 | JPY |
| Non operating income | CurrentYTDDuration | 29065000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11364000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11394000 | JPY |
| Other noe | Prior1YTDDuration | 12256000 | JPY |
| Other noe | CurrentYTDDuration | 12749000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23620000 | JPY |
| Non operating expenses | CurrentYTDDuration | 24144000 | JPY |
| Ordinary income | Prior1YTDDuration | 1058928000 | JPY |
| Ordinary income | CurrentYTDDuration | 852134000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 205765000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 6002000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 6002000 | JPY |
| Extraordinary income | CurrentYTDDuration | 205765000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 919000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 919000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1064930000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1056981000 | JPY |
| Income taxes current | Prior1YTDDuration | 225776000 | JPY |
| Income taxes current | CurrentYTDDuration | 264202000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 99497000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 85712000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |