Quarterly report · Q2
7427.TEDINET S100S0CA
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.6bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥97.0bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥407m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥897m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥416m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥416m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥742m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥590m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥289m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥740m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥289m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥34.7bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥31.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.4bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥22.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥777m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥756m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥187m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥71m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥47m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥689m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥654m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥81m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥123.05 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.25 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.98 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.9 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.45 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 222319000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 275910000 | JPY |
| Non controlling interests | Prior1YearInstant | 30690000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 23001000 | JPY |
| Net assets | Prior1YearInstant | 9583798000 | JPY |
| Net assets | CurrentQuarterInstant | 10293381000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31667740000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 34689217000 | JPY |
| Net sales | Prior1YTDDuration | 47080251000 | JPY |
| Net sales | CurrentYTDDuration | 53581962000 | JPY |
| Cost of sales | Prior1YTDDuration | 41686859000 | JPY |
| Cost of sales | CurrentYTDDuration | 47320827000 | JPY |
| Gross profit | Prior1YTDDuration | 5393391000 | JPY |
| Gross profit | CurrentYTDDuration | 6261134000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4986802000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5216900000 | JPY |
| Operating income | Prior1YTDDuration | 406589000 | JPY |
| Operating income | CurrentYTDDuration | 1044234000 | JPY |
| Interest income noi | Prior1YTDDuration | 1417000 | JPY |
| Interest income noi | CurrentYTDDuration | 692000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6043000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7138000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 13026000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 12689000 | JPY |
| Other noi | Prior1YTDDuration | 10770000 | JPY |
| Other noi | CurrentYTDDuration | 17793000 | JPY |
| Non operating income | Prior1YTDDuration | 31257000 | JPY |
| Non operating income | CurrentYTDDuration | 38314000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12541000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11364000 | JPY |
| Other noe | Prior1YTDDuration | 9487000 | JPY |
| Other noe | CurrentYTDDuration | 12256000 | JPY |
| Non operating expenses | Prior1YTDDuration | 22029000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23620000 | JPY |
| Ordinary income | Prior1YTDDuration | 415817000 | JPY |
| Ordinary income | CurrentYTDDuration | 1058928000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 6002000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 6002000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 261000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 261000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 415556000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1064930000 | JPY |
| Income taxes current | Prior1YTDDuration | 126302000 | JPY |
| Income taxes current | CurrentYTDDuration | 225776000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 80000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 99497000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |