Quarterly report · Q1
7427.TEDINET S100OPK1
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥91.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥88m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥79m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥93m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥479m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥86m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥93m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥81m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥69m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥288m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥47m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥68m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥47m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥32.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥31.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.3bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥20.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.46 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.82 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.8 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 276
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 20244730000 | JPY |
| Liabilities | CurrentQuarterInstant | 23305321000 | JPY |
| Capital stock | Prior1YearInstant | 1988097000 | JPY |
| Capital stock | CurrentQuarterInstant | 1988097000 | JPY |
| Capital surplus | Prior1YearInstant | 1944862000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1944862000 | JPY |
| Retained earnings | Prior1YearInstant | 4946463000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4943188000 | JPY |
| Treasury stock | Prior1YearInstant | -447000 | JPY |
| Treasury stock | CurrentQuarterInstant | -447000 | JPY |
| Shareholders equity | Prior1YearInstant | 8878976000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8875701000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 223946000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 223356000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 223946000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 223356000 | JPY |
| Non controlling interests | Prior1YearInstant | 31682000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 31115000 | JPY |
| Net assets | Prior1YearInstant | 9134605000 | JPY |
| Net assets | CurrentQuarterInstant | 9130173000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29379336000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 32435495000 | JPY |
| Net sales | Prior1YTDDuration | 23167296000 | JPY |
| Net sales | CurrentYTDDuration | 23286704000 | JPY |
| Cost of sales | Prior1YTDDuration | 20510352000 | JPY |
| Cost of sales | CurrentYTDDuration | 20698309000 | JPY |
| Gross profit | Prior1YTDDuration | 2656943000 | JPY |
| Gross profit | CurrentYTDDuration | 2588394000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2577991000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2500612000 | JPY |
| Operating income | Prior1YTDDuration | 78952000 | JPY |
| Operating income | CurrentYTDDuration | 87782000 | JPY |
| Interest income noi | Prior1YTDDuration | 636000 | JPY |
| Interest income noi | CurrentYTDDuration | 705000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3393000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3648000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 5704000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 5805000 | JPY |
| Other noi | Prior1YTDDuration | 5954000 | JPY |
| Other noi | CurrentYTDDuration | 3664000 | JPY |
| Non operating income | Prior1YTDDuration | 15687000 | JPY |
| Non operating income | CurrentYTDDuration | 13823000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5653000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5604000 | JPY |
| Loss on sales of electronically recorded monetary claims noe | Prior1YTDDuration | 2426000 | JPY |
| Loss on sales of electronically recorded monetary claims noe | CurrentYTDDuration | 1927000 | JPY |
| Other noe | Prior1YTDDuration | 816000 | JPY |
| Other noe | CurrentYTDDuration | 991000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8896000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8523000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |