Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
MetricValuePeriodScopeSource row
Revenue¥2.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥4.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Operating income−¥164m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income−¥160m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥361m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥160m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)−¥162m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥162m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥4.6bnat 2025-09-30Cons.Assets
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total liabilities¥2.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.2bnat 2025-03-31Cons.Net assets
Cash and deposits¥704mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥701mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow−¥378m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥278m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥243m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥144m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥103m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-145.822025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1,293.582024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio41.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 17
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥50m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥50m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥131m
Construction Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥581m
Construction Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥581m
Construction Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥19m
Housing Material Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥1.4bn
Housing Material Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.4bn
Housing Material Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥50m
Housing Material Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥37m
Real Estate Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥35m
Real Estate Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥35m
Real Estate Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥23m
—segment totalrevenue2025-04-01 → 2025-09-30¥2.1bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥2.0bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥50m
—segment totalsegment profit2025-04-01 → 2025-09-30−¥33m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 378
ItemContextValueUnit
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0234
Number of shares heldInterimInstant_No9MajorShareholdersMember20000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0180
Number of shares heldInterimInstant_No10MajorShareholdersMember19000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0171
Number of shares heldInterimInstant584000
Shareholding ratioInterimInstant0.5257
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember76500
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1108800
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11088
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2068
Number of shares issued shares voting rightsInterimInstant1187368
Number of voting rights issued shares voting rightsInterimInstant11088
Number of shares held in own name treasury shares etcInterimInstant_Row1Member76500
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member76500
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0644
Number of shares held in own name treasury shares etcInterimInstant76500
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant76500
Shareholding ratio treasury shares etcInterimInstant0.0644
Cash and depositsPrior1YearInstant1233531000JPY
Cash and depositsInterimInstant704175000JPY
Notes and accounts receivable tradePrior1YearInstant455221000JPY
Notes and accounts receivable tradeInterimInstant366553000JPY
Electronically recorded monetary claims operating caPrior1YearInstant24984000JPY
Electronically recorded monetary claims operating caInterimInstant38429000JPY
Accounts receivable from completed construction contracts and other caPrior1YearInstant126009000JPY
Accounts receivable from completed construction contracts and other caInterimInstant11119000JPY
Merchandise and finished goodsPrior1YearInstant207837000JPY
Merchandise and finished goodsInterimInstant252523000JPY
Work in processPrior1YearInstant160920000JPY
Work in processInterimInstant165825000JPY
Raw materials and suppliesPrior1YearInstant102495000JPY
Raw materials and suppliesInterimInstant155690000JPY
Land and buildings for sale caPrior1YearInstant387417000JPY
Land and buildings for sale caInterimInstant360599000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant2031000JPY
Costs on uncompleted construction contracts cnsInterimInstant7474000JPY
Other caPrior1YearInstant27860000JPY
Other caInterimInstant30327000JPY
Allowance for doubtful accounts caPrior1YearInstant-330000JPY
Allowance for doubtful accounts caInterimInstant-220000JPY
Current assetsPrior1YearInstant2727980000JPY
Current assetsInterimInstant2092497000JPY
Buildings and structures netPrior1YearInstant189431000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass