Tokyo Tape
Sign in
← Yamadai

Half-year report · Q2

7426.TEDINET S100UOW7
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥4.5bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥2.4bn2023-04-01 → 2023-09-30StandaloneNet sales
Operating income−¥245m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income−¥39m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income−¥237m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥125m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥30m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax−¥237m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥32m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥239m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income−¥152m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income−¥36m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥5.8bnat 2024-09-30StandaloneAssets
Total assets¥6.1bnat 2024-03-31StandaloneAssets
Total assets¥6.2bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2024-09-30StandaloneLiabilities
Total liabilities¥2.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2024-09-30StandaloneNet assets
Net assets / equity¥3.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥216m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥88m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥82m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥107m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥508m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥115m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥62m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥115m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-215.022024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-137.142023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.222023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio57.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,187,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,187,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,187,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥37m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥37m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥130m
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥1.4bn
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.4bn
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥37m
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentsegment profit2024-04-01 → 2024-09-30−¥64m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥32m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥32m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥19m
—segment totalrevenue2024-04-01 → 2024-09-30¥1.6bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥1.6bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥37m
—segment totalsegment profit2024-04-01 → 2024-09-30−¥115m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥170m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥170m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥135m
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥1.8bn
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥1.6bn
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥170m
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥83m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥19m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥19m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥15m
—segment totalrevenue2023-04-01 → 2023-09-30¥2.6bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥2.4bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥170m
—segment totalsegment profit2023-04-01 → 2023-09-30¥95m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 474
ItemContextValueUnit
Other sgaCurrentYTDDuration_NonConsolidatedMember222274000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember367531000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember375649000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember-39474000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember-244737000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember116000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember159000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember1450000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember1626000JPY
Subvention noiPrior1YTDDuration_NonConsolidatedMember2510000JPY
Subvention noiCurrentYTDDuration_NonConsolidatedMember1538000JPY
Purchase discounts noiPrior1YTDDuration_NonConsolidatedMember2812000JPY
Purchase discounts noiCurrentYTDDuration_NonConsolidatedMember2232000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember5812000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember5173000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember12702000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember10729000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember3286000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember3343000JPY
Other noePrior1YTDDuration_NonConsolidatedMember18000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember125000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember3304000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember3468000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember-30077000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember-237475000JPY
Loss on sales of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember1525000JPY
Loss on sales of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember－JPY
Directors retirement benefits elPrior1YTDDuration_NonConsolidatedMember400000JPY
Directors retirement benefits elCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember1925000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-32002000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-237475000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember1377000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember1377000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember2413000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember－JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember3790000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember1377000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember-35792000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember-238852000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-32002000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-237475000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember70846000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember61222000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-640000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember-3002000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember13000000JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration_NonConsolidatedMember14700000JPY
Increase decrease in provision for warranties for completed construction ope cfPrior1YTDDuration_NonConsolidatedMember-1250000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass