Tokyo Tape
Sign in
← Yamadai

Quarterly report · Q2

7426.TEDINET S100S7K6
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.4bn2023-04-01 → 2023-09-30StandaloneNet sales
Revenue¥5.1bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥2.4bn2022-04-01 → 2022-09-30StandaloneNet sales
Operating income−¥39m2023-04-01 → 2023-09-30StandaloneOperating income
Operating income¥100m2022-04-01 → 2022-09-30StandaloneOperating income
Ordinary income−¥30m2023-04-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥182m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥109m2022-04-01 → 2022-09-30StandaloneOrdinary income
Profit before tax−¥32m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥109m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Net income−¥36m2023-04-01 → 2023-09-30StandaloneProfit loss
Net income¥103m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥64m2022-04-01 → 2022-09-30StandaloneProfit loss
Total assets¥6.2bnat 2023-09-30StandaloneAssets
Total assets¥6.4bnat 2023-03-31StandaloneAssets
Total assets¥6.2bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2023-09-30StandaloneLiabilities
Total liabilities¥2.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2023-09-30StandaloneNet assets
Net assets / equity¥3.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dStandaloneCash and cash equivalents
Operating cash flow¥82m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥456m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥15m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥30m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥12m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥26m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥115m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥198m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥116m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-32.222023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.982023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.72022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.772022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.862022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio60.4%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,187,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,187,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,187,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥170m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥170m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥135m
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥1.8bn
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥1.6bn
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥170m
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥83m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥19m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥19m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥15m
—segment totalrevenue2023-04-01 → 2023-09-30¥2.6bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥2.4bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥170m
—segment totalsegment profit2023-04-01 → 2023-09-30¥95m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥168m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥168m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥111m
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥2.1bn
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥1.9bn
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥168m
jpcrp040300-q2r_E02798-000Housing Material Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥223m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥21m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥21m
jpcrp040300-q2r_E02798-000Real Estate Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥16m
—segment totalrevenue2022-04-01 → 2022-09-30¥2.5bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥2.4bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥168m
—segment totalsegment profit2022-04-01 → 2022-09-30¥211m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 473
ItemContextValueUnit
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember7031000JPY
Other sgaPrior1YTDDuration_NonConsolidatedMember228827000JPY
Other sgaCurrentYTDDuration_NonConsolidatedMember235152000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember343677000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember367531000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember100096000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember-39474000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember69000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember116000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember1286000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember1450000JPY
Subvention noiPrior1YTDDuration_NonConsolidatedMember2796000JPY
Subvention noiCurrentYTDDuration_NonConsolidatedMember2510000JPY
Purchase discounts noiPrior1YTDDuration_NonConsolidatedMember3366000JPY
Purchase discounts noiCurrentYTDDuration_NonConsolidatedMember2812000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember5425000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember5812000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember12944000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember12702000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember3580000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember3286000JPY
Other noePrior1YTDDuration_NonConsolidatedMember629000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember18000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember4210000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember3304000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember108830000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember-30077000JPY
Loss on sales of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember－JPY
Loss on sales of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember1525000JPY
Directors retirement benefits elPrior1YTDDuration_NonConsolidatedMember－JPY
Directors retirement benefits elCurrentYTDDuration_NonConsolidatedMember400000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember1925000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember108830000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-32002000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember17912000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember1377000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember26749000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember2413000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember44662000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember3790000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember64168000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember-35792000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember108830000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-32002000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember77326000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember70846000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember0JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember-640000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember9300000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass