Tokyo Tape
Sign in
← Yamadai

Quarterly report · Q3

7426.TEDINET S100Q6LK
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.8bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥4.8bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥181m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥219m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥201m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥305m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥236m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥201m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥219m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥130m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥296m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥186m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥6.5bnat 2022-12-31StandaloneAssets
Total assets¥6.2bnat 2022-03-31StandaloneAssets
Total assets¥6.3bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥2.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2022-12-31StandaloneNet assets
Net assets / equity¥3.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥1172022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.232022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥266.762021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.472021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.812021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio59.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,187,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,187,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,187,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥261m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥261m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥166m
jpcrp040300-q3r_E02798-000Construction Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥723m
jpcrp040300-q3r_E02798-000Construction Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥723m
jpcrp040300-q3r_E02798-000Construction Businessreportable segmentsegment profit2022-04-01 → 2022-12-31−¥34m
jpcrp040300-q3r_E02798-000Housing Material Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥3.4bn
jpcrp040300-q3r_E02798-000Housing Material Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥3.1bn
jpcrp040300-q3r_E02798-000Housing Material Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥261m
jpcrp040300-q3r_E02798-000Housing Material Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥357m
jpcrp040300-q3r_E02798-000Real Estate Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥30m
jpcrp040300-q3r_E02798-000Real Estate Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥30m
jpcrp040300-q3r_E02798-000Real Estate Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥24m
—segment totalrevenue2022-04-01 → 2022-12-31¥4.1bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥3.8bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥261m
—segment totalsegment profit2022-04-01 → 2022-12-31¥347m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥202m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥202m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥141m
jpcrp040300-q3r_E02798-000Construction Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥753m
jpcrp040300-q3r_E02798-000Construction Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥753m
jpcrp040300-q3r_E02798-000Construction Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥18m
jpcrp040300-q3r_E02798-000Housing Material Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥3.0bn
jpcrp040300-q3r_E02798-000Housing Material Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥2.8bn
jpcrp040300-q3r_E02798-000Housing Material Businessreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥202m
jpcrp040300-q3r_E02798-000Housing Material Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥315m
jpcrp040300-q3r_E02798-000Real Estate Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥34m
jpcrp040300-q3r_E02798-000Real Estate Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥34m
jpcrp040300-q3r_E02798-000Real Estate Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥28m
—segment totalrevenue2021-04-01 → 2021-12-31¥3.8bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥3.6bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥202m
—segment totalsegment profit2021-04-01 → 2021-12-31¥360m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 343
ItemContextValueUnit
Net assetsCurrentQuarterInstant_NonConsolidatedMember3828297000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6244293000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember6470078000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember3553844000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember3848049000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember2860576000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember3143376000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember693268000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember704672000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember473937000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember523929000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember219331000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember180743000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember246000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember131000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember1469000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember1476000JPY
Subvention noiPrior1YTDDuration_NonConsolidatedMember4833000JPY
Subvention noiCurrentYTDDuration_NonConsolidatedMember7175000JPY
Purchase discounts noiPrior1YTDDuration_NonConsolidatedMember5436000JPY
Purchase discounts noiCurrentYTDDuration_NonConsolidatedMember5726000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember10983000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember11172000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember22969000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember25683000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember6038000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember5206000JPY
Other noePrior1YTDDuration_NonConsolidatedMember72000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember648000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember6111000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember5854000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember236189000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember200571000JPY
Reversal of retirement benefits for directors eiPrior1YTDDuration_NonConsolidatedMember1950000JPY
Reversal of retirement benefits for directors eiCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember1950000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember－JPY
Directors retirement benefits elPrior1YTDDuration_NonConsolidatedMember19500000JPY
Directors retirement benefits elCurrentYTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember72000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember19572000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember218567000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember200571000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember34409000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember36653000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember-1885000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember33954000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember32523000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass