Quarterly report · Q1
7426.TEDINET S100OYRP
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥917m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥26m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥5m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥31m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥305m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65,000 | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥31m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥19m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥21m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥296m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥19m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥6.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.9 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥266.76 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.66 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,187,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,187,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,187,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥38m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥52m |
| jpcrp040300-q1r_E02798-000Housing Material Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥928m |
| jpcrp040300-q1r_E02798-000Housing Material Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥890m |
| jpcrp040300-q1r_E02798-000Housing Material Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E02798-000Housing Material Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥86m |
| jpcrp040300-q1r_E02798-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E02798-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E02798-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥47m |
| jpcrp040300-q1r_E02798-000Housing Material Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥759m |
| jpcrp040300-q1r_E02798-000Housing Material Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥750m |
| jpcrp040300-q1r_E02798-000Housing Material Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E02798-000Housing Material Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥52m |
| jpcrp040300-q1r_E02798-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E02798-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E02798-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥927m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥917m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥43m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2947323000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6244293000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6070743000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 815213000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 736843000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 33281000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 35812000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 195000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 195000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 149596000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 149596000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 54617000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7322000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 10300000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19400000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 6790000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 5770000 | JPY |
| Other current liabilities cl | Prior1YearInstant_NonConsolidatedMember | 176747000 | JPY |
| Other current liabilities cl | CurrentQuarterInstant_NonConsolidatedMember | 168299000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1441546000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1318044000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 809366000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 771967000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 120712000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 123168000 | JPY |
| Other noncurrent liabilities ncl | Prior1YearInstant_NonConsolidatedMember | 142896000 | JPY |
| Other noncurrent liabilities ncl | CurrentQuarterInstant_NonConsolidatedMember | 139815000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1072974000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1034950000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2514520000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2352994000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1103184000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1103184000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 97927000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 97927000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2536628000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2524296000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -54252000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -54312000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3683486000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3671095000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -808000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 260000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 47094000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 46394000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 46286000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 46654000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3729772000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3717749000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6244293000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |