Quarterly report · Q1
7425.TEDINET S100TEBS
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥416m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥482m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥462m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥518m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥462m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥518m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥274m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥976m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥303m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥341m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥166.84 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥594.96 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥184.87 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥38m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥166m |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥339m |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥538m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥220m |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥355m |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥623m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 636000 | JPY |
| Dividends income noi | CurrentYTDDuration | 659000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 27546000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 36625000 | JPY |
| Other noi | Prior1YTDDuration | 8303000 | JPY |
| Other noi | CurrentYTDDuration | 8827000 | JPY |
| Non operating income | Prior1YTDDuration | 37372000 | JPY |
| Non operating income | CurrentYTDDuration | 47160000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 785000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1102000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 342000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 296000 | JPY |
| Other noe | Prior1YTDDuration | 367000 | JPY |
| Other noe | CurrentYTDDuration | 106000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1495000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1506000 | JPY |
| Ordinary income | Prior1YTDDuration | 517691000 | JPY |
| Ordinary income | CurrentYTDDuration | 461787000 | JPY |
| Income before income taxes | Prior1YTDDuration | 517691000 | JPY |
| Income before income taxes | CurrentYTDDuration | 461787000 | JPY |
| Income taxes current | Prior1YTDDuration | 128871000 | JPY |
| Income taxes current | CurrentYTDDuration | 115945000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 48305000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 42942000 | JPY |
| Income taxes | Prior1YTDDuration | 177176000 | JPY |
| Income taxes | CurrentYTDDuration | 158888000 | JPY |
| Profit loss | Prior1YTDDuration | 340514000 | JPY |
| Profit loss | CurrentYTDDuration | 302899000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 37956000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 28913000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 302557000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 273985000 | JPY |
| Profit loss | Prior1YTDDuration | 340514000 | JPY |
| Profit loss | CurrentYTDDuration | 302899000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -367000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2455000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -367000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2455000 | JPY |
| Comprehensive income | Prior1YTDDuration | 340146000 | JPY |
| Comprehensive income | CurrentYTDDuration | 305354000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 302453000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 276584000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 37693000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 28769000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02797-000InteriorBuildingMaterialsBusinessReportableSegmentsMember | 4259931000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02797-000ExteriorBusinessReportableSegmentsMember | 3131824000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02797-000LivingEnvironmentRelatedBusinessReportableSegmentsMember | 1180321000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8572078000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02797-000InteriorBuildingMaterialsBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02797-000ExteriorBusinessReportableSegmentsMember | 47813000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |