Quarterly report · Q1
7425.TEDINET S100TEBS
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥416m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥482m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥462m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥518m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥462m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥518m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥274m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥976m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥303m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥341m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥166.84 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥594.96 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥184.87 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥38m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥166m |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥339m |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥538m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥220m |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥355m |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥623m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 98100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 98100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0563 | |
| Cash and deposits | Prior1YearInstant | 6502832000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6042450000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 6897616000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6404801000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1684895000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1801377000 | JPY |
| Merchandise | Prior1YearInstant | 1319256000 | JPY |
| Merchandise | CurrentQuarterInstant | 1450399000 | JPY |
| Other ca | Prior1YearInstant | 145950000 | JPY |
| Other ca | CurrentQuarterInstant | 128338000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -927000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1683000 | JPY |
| Current assets | Prior1YearInstant | 16549625000 | JPY |
| Current assets | CurrentQuarterInstant | 15825683000 | JPY |
| Land | Prior1YearInstant | 3255504000 | JPY |
| Land | CurrentQuarterInstant | 3258784000 | JPY |
| Other net ppe | Prior1YearInstant | 1080464000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1139862000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4335968000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4398647000 | JPY |
| Customer related assets ia | Prior1YearInstant | 323670000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 310184000 | JPY |
| Other ia | Prior1YearInstant | 21696000 | JPY |
| Other ia | CurrentQuarterInstant | 20576000 | JPY |
| Intangible assets | Prior1YearInstant | 345367000 | JPY |
| Intangible assets | CurrentQuarterInstant | 330760000 | JPY |
| Other ioa | Prior1YearInstant | 1546232000 | JPY |
| Other ioa | CurrentQuarterInstant | 1561553000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -45203000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -46930000 | JPY |
| Investments and other assets | Prior1YearInstant | 1501029000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1514622000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6182366000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6244030000 | JPY |
| Assets | Prior1YearInstant | 22731991000 | JPY |
| Assets | CurrentQuarterInstant | 22069714000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8405616000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8043913000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1283949000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1367591000 | JPY |
| Short term loans payable | Prior1YearInstant | 370000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 320000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 571692000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 496695000 | JPY |
| Income taxes payable | Prior1YearInstant | 288908000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 127599000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |