Quarterly report · Q3
7425.TEDINET S100S6GR
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥704m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥855m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥639m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥785m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥735m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥429.37 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.57 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥522.19 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥390.59 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.51 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9.3bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥119m |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥451m |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥12.4bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥12.4bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥926m |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥25.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥119m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥533m |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.9bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.9bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥685m |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 2506000 | JPY |
| Interest income noi | CurrentYTDDuration | 2548000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1425000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1723000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 74693000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 80129000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 6500000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 1618000 | JPY |
| Other noi | Prior1YTDDuration | 40235000 | JPY |
| Other noi | CurrentYTDDuration | 26736000 | JPY |
| Non operating income | Prior1YTDDuration | 125361000 | JPY |
| Non operating income | CurrentYTDDuration | 112757000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2633000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2396000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 853000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 1191000 | JPY |
| Other noe | Prior1YTDDuration | 828000 | JPY |
| Other noe | CurrentYTDDuration | 1197000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4315000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4785000 | JPY |
| Ordinary income | Prior1YTDDuration | 1126463000 | JPY |
| Ordinary income | CurrentYTDDuration | 1198273000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1126463000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1198273000 | JPY |
| Income taxes current | Prior1YTDDuration | 404134000 | JPY |
| Income taxes current | CurrentYTDDuration | 363756000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -12758000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 49651000 | JPY |
| Income taxes | Prior1YTDDuration | 391375000 | JPY |
| Income taxes | CurrentYTDDuration | 413408000 | JPY |
| Profit loss | Prior1YTDDuration | 735087000 | JPY |
| Profit loss | CurrentYTDDuration | 784864000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 95853000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 80942000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 639233000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 703922000 | JPY |
| Profit loss | Prior1YTDDuration | 735087000 | JPY |
| Profit loss | CurrentYTDDuration | 784864000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2135000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4949000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2135000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4949000 | JPY |
| Comprehensive income | Prior1YTDDuration | 732952000 | JPY |
| Comprehensive income | CurrentYTDDuration | 789814000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 638529000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 709211000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 94422000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 80602000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02797-000InteriorBuildingMaterialsBusinessReportableSegmentsMember | 10940547000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02797-000ExteriorBusinessReportableSegmentsMember | 8876308000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |