Quarterly report · Q3
7425.TEDINET S100S6GR
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥704m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥855m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥639m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥785m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥735m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥429.37 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.57 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥522.19 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥390.59 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.51 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9.3bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥119m |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥451m |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥12.4bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥12.4bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥926m |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥25.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥119m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥533m |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.9bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.9bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥685m |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 98100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0563 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 98100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 98100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0563 | |
| Cash and deposits | Prior1YearInstant | 5946037000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5499322000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 6791896000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6555769000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1202454000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1337807000 | JPY |
| Merchandise | Prior1YearInstant | 1388709000 | JPY |
| Merchandise | CurrentQuarterInstant | 1425870000 | JPY |
| Other ca | Prior1YearInstant | 136001000 | JPY |
| Other ca | CurrentQuarterInstant | 144934000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1353000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2105000 | JPY |
| Current assets | Prior1YearInstant | 15463746000 | JPY |
| Current assets | CurrentQuarterInstant | 14961597000 | JPY |
| Land | Prior1YearInstant | 2930297000 | JPY |
| Land | CurrentQuarterInstant | 3255504000 | JPY |
| Other net ppe | Prior1YearInstant | 849837000 | JPY |
| Other net ppe | CurrentQuarterInstant | 986833000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3780135000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4242337000 | JPY |
| Customer related assets ia | Prior1YearInstant | 377616000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 337157000 | JPY |
| Other ia | Prior1YearInstant | 20894000 | JPY |
| Other ia | CurrentQuarterInstant | 22812000 | JPY |
| Intangible assets | Prior1YearInstant | 398510000 | JPY |
| Intangible assets | CurrentQuarterInstant | 359970000 | JPY |
| Other ioa | Prior1YearInstant | 1514155000 | JPY |
| Other ioa | CurrentQuarterInstant | 1543609000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -46749000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -45114000 | JPY |
| Investments and other assets | Prior1YearInstant | 1467405000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1498494000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5646051000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6100802000 | JPY |
| Assets | Prior1YearInstant | 21109798000 | JPY |
| Assets | CurrentQuarterInstant | 21062400000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8704684000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8178304000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 890847000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 969535000 | JPY |
| Short term loans payable | Prior1YearInstant | 370000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 370000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 366680000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 371704000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |