Quarterly report · Q1
7425.TEDINET S100QPFH
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥482m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥363m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥518m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥400m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥518m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥400m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥303m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥855m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥223m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥341m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥258m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥20.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥184.87 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥522.19 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.03 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥220m |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥355m |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥623m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E02797-000Exterior Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥202m |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥231m |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥498m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise | Prior1YearInstant | 1388709000 | JPY |
| Merchandise | CurrentQuarterInstant | 1513828000 | JPY |
| Other ca | Prior1YearInstant | 136001000 | JPY |
| Other ca | CurrentQuarterInstant | 128300000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1353000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1415000 | JPY |
| Current assets | Prior1YearInstant | 15463746000 | JPY |
| Current assets | CurrentQuarterInstant | 15060605000 | JPY |
| Land | Prior1YearInstant | 2930297000 | JPY |
| Land | CurrentQuarterInstant | 2930297000 | JPY |
| Other net ppe | Prior1YearInstant | 849837000 | JPY |
| Other net ppe | CurrentQuarterInstant | 952103000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3780135000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3882401000 | JPY |
| Customer related assets ia | Prior1YearInstant | 377616000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 364129000 | JPY |
| Other ia | Prior1YearInstant | 20894000 | JPY |
| Other ia | CurrentQuarterInstant | 25944000 | JPY |
| Intangible assets | Prior1YearInstant | 398510000 | JPY |
| Intangible assets | CurrentQuarterInstant | 390073000 | JPY |
| Other ioa | Prior1YearInstant | 1514155000 | JPY |
| Other ioa | CurrentQuarterInstant | 1502211000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -46749000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -46421000 | JPY |
| Investments and other assets | Prior1YearInstant | 1467405000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1455789000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5646051000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5728265000 | JPY |
| Assets | Prior1YearInstant | 21109798000 | JPY |
| Assets | CurrentQuarterInstant | 20788870000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8704684000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7888181000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 890847000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1246295000 | JPY |
| Short term loans payable | Prior1YearInstant | 370000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 370000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 366680000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 425840000 | JPY |
| Income taxes payable | Prior1YearInstant | 355055000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 158953000 | JPY |
| Provision for bonuses | Prior1YearInstant | 184599000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 149394000 | JPY |
| Other cl | Prior1YearInstant | 643574000 | JPY |
| Other cl | CurrentQuarterInstant | 595209000 | JPY |
| Current liabilities | Prior1YearInstant | 11515441000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10833874000 | JPY |
| Long term loans payable | Prior1YearInstant | 262557000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 505069000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 265834000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 22064000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |