Quarterly report · Q3
7425.TEDINET S100PHZ1
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥29.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥508m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥938m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥654m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥654m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥639m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥501m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥331m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥735m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥413m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥390.59 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.51 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥306.33 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥202.51 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.45 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥533m |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.9bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.9bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥685m |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q3r_E02797-000Exterior Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥414m |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.4bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥9.4bn |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥502,000 |
| jpcrp040300-q3r_E02797-000Interior Building Materials Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥303m |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02797-000Living Environment Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥852m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 103700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0595 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 103700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 103700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0595 | |
| Cash and deposits | Prior1YearInstant | 5418564000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4619202000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 6002587000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6385747000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 712219000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 800919000 | JPY |
| Merchandise | Prior1YearInstant | 1187178000 | JPY |
| Merchandise | CurrentQuarterInstant | 1488178000 | JPY |
| Other ca | Prior1YearInstant | 100774000 | JPY |
| Other ca | CurrentQuarterInstant | 161607000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3171000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1397000 | JPY |
| Current assets | Prior1YearInstant | 13418151000 | JPY |
| Current assets | CurrentQuarterInstant | 13454257000 | JPY |
| Land | Prior1YearInstant | 2824026000 | JPY |
| Land | CurrentQuarterInstant | 2823979000 | JPY |
| Other net ppe | Prior1YearInstant | 781693000 | JPY |
| Other net ppe | CurrentQuarterInstant | 859411000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3605719000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3683390000 | JPY |
| Customer related assets ia | Prior1YearInstant | 431561000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 391102000 | JPY |
| Other ia | Prior1YearInstant | 33022000 | JPY |
| Other ia | CurrentQuarterInstant | 22406000 | JPY |
| Intangible assets | Prior1YearInstant | 464583000 | JPY |
| Intangible assets | CurrentQuarterInstant | 413508000 | JPY |
| Other ioa | Prior1YearInstant | 1527622000 | JPY |
| Other ioa | CurrentQuarterInstant | 1502931000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -47622000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -46892000 | JPY |
| Investments and other assets | Prior1YearInstant | 1480000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1456038000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5550303000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5552937000 | JPY |
| Assets | Prior1YearInstant | 18968455000 | JPY |
| Assets | CurrentQuarterInstant | 19007195000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7347257000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7056951000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 743335000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 907022000 | JPY |
| Short term loans payable | Prior1YearInstant | 370000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 370000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 487480000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 379182000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |