Annual report
7422.TEDINET S100XRD8
Period2024-12-21 → 2025-12-20
Filed2026-03-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2024-12-21 → 2025-12-20 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2023-12-21 → 2024-12-20 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2022-12-21 → 2023-12-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2021-12-21 → 2022-12-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2020-12-21 → 2021-12-20d | Standalone | Net sales (5-year summary) |
| Operating income | −¥121m | 2024-12-21 → 2025-12-20 | Standalone | Operating income |
| Operating income | ¥74m | 2023-12-21 → 2024-12-20 | Standalone | Operating income |
| Ordinary income | −¥99m | 2024-12-21 → 2025-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥132m | 2023-12-21 → 2024-12-20 | Standalone | Ordinary income |
| Ordinary income | −¥178m | 2022-12-21 → 2023-12-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥20m | 2021-12-21 → 2022-12-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥112m | 2020-12-21 → 2021-12-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥51m | 2024-12-21 → 2025-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥132m | 2023-12-21 → 2024-12-20 | Standalone | Income before income taxes |
| Net income | ¥17m | 2024-12-21 → 2025-12-20 | Standalone | Profit loss |
| Net income | ¥124m | 2023-12-21 → 2024-12-20 | Standalone | Profit loss |
| Net income | −¥136m | 2022-12-21 → 2023-12-20v | Standalone | Net income loss (5-year summary) |
| Net income | −¥6m | 2021-12-21 → 2022-12-20v | Standalone | Net income loss (5-year summary) |
| Net income | −¥218m | 2020-12-21 → 2021-12-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.7bn | at 2025-12-20 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2024-12-20 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2023-12-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.2bn | at 2022-12-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2021-12-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2025-12-20 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2024-12-20 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2025-12-20 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2024-12-20 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-12-20v | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-12-20v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.7bn | at 2021-12-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2025-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-12-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2025-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-12-20v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-12-20v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.0bn | at 2021-12-20d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥482m | 2024-12-21 → 2025-12-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥196m | 2023-12-21 → 2024-12-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥441m | 2022-12-21 → 2023-12-20v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥595m | 2021-12-21 → 2022-12-20v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥213m | 2020-12-21 → 2021-12-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥307m | 2024-12-21 → 2025-12-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥79m | 2023-12-21 → 2024-12-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥136m | 2022-12-21 → 2023-12-20v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥177m | 2021-12-21 → 2022-12-20v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥219m | 2020-12-21 → 2021-12-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥672m | 2024-12-21 → 2025-12-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥55m | 2023-12-21 → 2024-12-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥156m | 2022-12-21 → 2023-12-20v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥158m | 2021-12-21 → 2022-12-20v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥60m | 2020-12-21 → 2021-12-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥3.44 | 2024-12-21 → 2025-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.44 | 2023-12-21 → 2024-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.65 | 2022-12-21 → 2023-12-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.21 | 2021-12-21 → 2022-12-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.78 | 2020-12-21 → 2021-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥11.4 | 2024-12-21 → 2025-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥112 | 2023-12-21 → 2024-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥106 | 2022-12-21 → 2023-12-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥106 | 2021-12-21 → 2022-12-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥114 | 2020-12-21 → 2021-12-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥888.66 | at 2025-12-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥917.71 | at 2024-12-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥873.21 | at 2023-12-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥884.27 | at 2022-12-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥914.57 | at 2021-12-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.4% | at 2025-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2024-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2023-12-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2022-12-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2021-12-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.4% | 2024-12-21 → 2025-12-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2023-12-21 → 2024-12-20 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,120,700 | at 2025-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2024-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2023-12-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2022-12-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2021-12-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 74 | at 2025-12-20 | Standalone | Number of employees |
| Employees | 77 | at 2024-12-20 | Standalone | Number of employees |
| Employees | 83 | at 2023-12-20v | Standalone | Number of employees |
| Employees | 92 | at 2022-12-20v | Standalone | Number of employees |
| Employees | 94 | at 2021-12-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Real Estate Businessreportable segment | capex | 2024-12-21 → 2025-12-20 | ¥475m |
| Real Estate Businessreportable segment | depreciation | 2024-12-21 → 2025-12-20 | ¥30m |
| Real Estate Businessreportable segment | revenue | 2024-12-21 → 2025-12-20 | ¥95m |
| Real Estate Businessreportable segment | revenue external | 2024-12-21 → 2025-12-20 | ¥95m |
| Real Estate Businessreportable segment | segment assets | at 2025-12-20 | ¥1.7bn |
| Real Estate Businessreportable segment | segment profit | 2024-12-21 → 2025-12-20 | ¥12m |
| Shoes Businessreportable segment | capex | 2024-12-21 → 2025-12-20 | ¥4m |
| Shoes Businessreportable segment | depreciation | 2024-12-21 → 2025-12-20 | ¥22m |
| Shoes Businessreportable segment | revenue | 2024-12-21 → 2025-12-20 | ¥4.5bn |
| Shoes Businessreportable segment | revenue external | 2024-12-21 → 2025-12-20 | ¥4.5bn |
| Shoes Businessreportable segment | segment assets | at 2025-12-20 | ¥5.0bn |
| Shoes Businessreportable segment | segment profit | 2024-12-21 → 2025-12-20 | −¥133m |
| —segment total | capex | 2024-12-21 → 2025-12-20 | ¥479m |
| —segment total | depreciation | 2024-12-21 → 2025-12-20 | ¥51m |
| —segment total | revenue | 2024-12-21 → 2025-12-20 | ¥4.5bn |
| —segment total | revenue external | 2024-12-21 → 2025-12-20 | ¥4.5bn |
| —segment total | segment assets | at 2025-12-20 | ¥6.7bn |
| —segment total | segment profit | 2024-12-21 → 2025-12-20 | −¥121m |
| Real Estate Businessreportable segment | capex | 2023-12-21 → 2024-12-20 | ¥308m |
| Real Estate Businessreportable segment | depreciation | 2023-12-21 → 2024-12-20 | ¥20m |
| Real Estate Businessreportable segment | revenue | 2023-12-21 → 2024-12-20 | ¥349m |
| Real Estate Businessreportable segment | revenue external | 2023-12-21 → 2024-12-20 | ¥349m |
| Real Estate Businessreportable segment | segment assets | at 2024-12-20 | ¥1.0bn |
| Real Estate Businessreportable segment | segment profit | 2023-12-21 → 2024-12-20 | ¥66m |
| Shoes Businessreportable segment | capex | 2023-12-21 → 2024-12-20 | ¥23m |
| Shoes Businessreportable segment | depreciation | 2023-12-21 → 2024-12-20 | ¥19m |
| Shoes Businessreportable segment | revenue | 2023-12-21 → 2024-12-20 | ¥4.8bn |
| Shoes Businessreportable segment | revenue external | 2023-12-21 → 2024-12-20 | ¥4.8bn |
| Shoes Businessreportable segment | segment assets | at 2024-12-20 | ¥5.1bn |
| Shoes Businessreportable segment | segment profit | 2023-12-21 → 2024-12-20 | ¥7m |
| —segment total | capex | 2023-12-21 → 2024-12-20 | ¥331m |
| —segment total | depreciation | 2023-12-21 → 2024-12-20 | ¥39m |
| —segment total | revenue | 2023-12-21 → 2024-12-20 | ¥5.1bn |
| —segment total | revenue external | 2023-12-21 → 2024-12-20 | ¥5.1bn |
| —segment total | segment assets | at 2024-12-20 | ¥6.1bn |
| —segment total | segment profit | 2023-12-21 → 2024-12-20 | ¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,090
| Item | Context | Value | Unit |
|---|---|---|---|
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row3Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row4Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row5Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row6Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row7Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row8Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row9Member | Text · Plus | |
| Outside directors and outside corporate auditors (text) | FilingDateInstant | Text · Plus | |
| Audits (text) | FilingDateInstant | Text · Plus | |
| Note on change of independent auditors audits (text) | CurrentYearDuration | Text · Plus | |
| Remuneration for directors and other officers (text) | FilingDateInstant | Text · Plus | |
| Remuneration etc paid by group to each director or other officer (text) | FilingDateInstant | Text · Plus | |
| Shareholdings (text) | FilingDateInstant | Text · Plus | |
| Reason for increase in number of shares shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | |
| Reason for increase in number of shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | Original text (Japanese)取引先持株会を通じた株式の取得 | |
| Name of securities details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | Original text (Japanese)㈱チヨダ | |
| Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | Original text (Japanese)（保有目的）取引関係の維持・強化（定量的な保有効果）（注）２（株式数が増加した理由）取引先持株会を通じた株式の取得 | |
| Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | Original text (Japanese)無 | |
| Name of securities details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | Original text (Japanese)㈱しまむら | |
| Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | Original text (Japanese)（保有目的）取引関係の維持・強化（定量的な保有効果）（注）２（株式数が増加した理由）取引先持株会を通じた株式の取得 | |
| Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | Original text (Japanese)無 | |
| Name of securities details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | Original text (Japanese)ヤーマン㈱ | |
| Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | Original text (Japanese)（保有目的）取引関係の維持・強化（定量的な保有効果）（注）２ | |
| Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | Original text (Japanese)無 | |
| Name of securities details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row4Member | Original text (Japanese)㈱リーガルコーポレーション | |
| Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row4Member | Original text (Japanese)（保有目的）取引関係の維持・強化（定量的な保有効果）（注）２ | |
| Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row4Member | Original text (Japanese)無 | |
| Footnotes specified investment shares held for purposes other than pure investment reporting company (text) | CurrentYearInstant_Row1Member | Text · Plus | |
| Footnotes specified investment shares held for purposes other than pure investment reporting company (text) | CurrentYearInstant_Row2Member | Text · Plus | |
| Regulations in accordance with which financial statements have been prepared financial information | CurrentYearDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYearDuration | Text · Plus | |
| Description of fact that consolidated financial statements have not been prepared financial information | CurrentYearDuration | Original text (Japanese)当社は子会社がありませんので、連結財務諸表を作成しておりません。 | |
| Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial information | CurrentYearDuration | Text · Plus | |
| Balance sheet (text) | CurrentYearDuration | Text · Plus | |
| Statement of income (text) | CurrentYearDuration | Text · Plus | |
| Cost of sales real estate cos (text) | CurrentYearDuration | Text · Plus | |
| Statement of changes in equity (text) | CurrentYearDuration | Text · Plus | |
| Statement of cash flows (text) | CurrentYearDuration | Text · Plus | |
| Notes significant accounting policies financial statements (text) | CurrentYearDuration | Text · Plus | |
| Significant accounting estimates financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes voluntary changes in accounting policies financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes new accounting standards not yet applied financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes regarding pledged assets (text) | CurrentYearInstant_NonConsolidatedMember | Text · Plus | |
| Notes regarding promissory notes due on balance sheet date (text) | CurrentYearInstant_NonConsolidatedMember | Text · Plus | |
| Notes regarding amount of revenue from contracts with customers (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding write downs of inventories (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Breakdown of goods transfer to other accounts (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding gain on sales of property plant and equipment (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding loss on business withdrawal (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding issued shares and treasury shares (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |