Quarterly report · Q2
7422.TEDINET S100U597
Period2023-12-21 → 2024-06-20
Filed2024-08-02
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-12-21 → 2024-06-20 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2022-12-21 → 2023-12-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-12-21 → 2023-06-20 | Standalone | Net sales |
| Operating income | ¥979,000 | 2023-12-21 → 2024-06-20 | Standalone | Operating income |
| Operating income | −¥88m | 2022-12-21 → 2023-06-20 | Standalone | Operating income |
| Ordinary income | ¥53m | 2023-12-21 → 2024-06-20 | Standalone | Ordinary income |
| Ordinary income | −¥178m | 2022-12-21 → 2023-12-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥61m | 2022-12-21 → 2023-06-20 | Standalone | Ordinary income |
| Profit before tax | ¥53m | 2023-12-21 → 2024-06-20 | Standalone | Income before income taxes |
| Profit before tax | −¥36m | 2022-12-21 → 2023-06-20 | Standalone | Income before income taxes |
| Net income | ¥49m | 2023-12-21 → 2024-06-20 | Standalone | Profit loss |
| Net income | −¥136m | 2022-12-21 → 2023-12-20 | Standalone | Net income loss (5-year summary) |
| Net income | −¥38m | 2022-12-21 → 2023-06-20 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2024-06-20 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2023-12-20 | Standalone | Assets |
| Total assets | ¥6.3bn | at 2023-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2024-06-20 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-12-20 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2024-06-20 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-12-20 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-12-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-12-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥115m | 2023-12-21 → 2024-06-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥385m | 2022-12-21 → 2023-12-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥329m | 2022-12-21 → 2023-06-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥92m | 2023-12-21 → 2024-06-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥193m | 2022-12-21 → 2023-12-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥119m | 2022-12-21 → 2023-06-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥27m | 2023-12-21 → 2024-06-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥156m | 2022-12-21 → 2023-12-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥122m | 2022-12-21 → 2023-06-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.96 | 2023-12-21 → 2024-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.86 | 2024-03-21 → 2024-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-266.53 | 2022-12-21 → 2023-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.17 | 2022-12-21 → 2023-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.86 | 2023-03-21 → 2023-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2023-12-21 → 2024-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥106 | 2022-12-21 → 2023-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥53 | 2022-12-21 → 2023-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.3% | at 2024-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2023-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2023-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 512,070 | at 2024-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2023-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2023-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 156153000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 72450000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 73953000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 128005000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 127033000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 368658000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 357140000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1513131000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1480189000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 961720000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 961720000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 838440000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 838440000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2594586000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2616448000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -16132000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -16303000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4378614000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4400305000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 87075000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 102696000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -21868000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 332000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 65207000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 103028000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4443821000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4503333000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5956952000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5983522000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2729042000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2371600000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2026163000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1680441000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 702879000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 691158000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 791177000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 690178000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -88297000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 979000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5345000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5137000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 38527000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 42781000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 27000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 730000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | 21015000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3457000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |