Quarterly report · Q1
7422.TEDINET S100TCPC
Period2023-12-21 → 2024-03-20
Filed2024-05-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-12-21 → 2024-03-20 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2022-12-21 → 2023-12-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-12-21 → 2023-03-20 | Standalone | Net sales |
| Operating income | −¥15m | 2023-12-21 → 2024-03-20 | Standalone | Operating income |
| Operating income | −¥62m | 2022-12-21 → 2023-03-20 | Standalone | Operating income |
| Ordinary income | −¥153,000 | 2023-12-21 → 2024-03-20 | Standalone | Ordinary income |
| Ordinary income | −¥178m | 2022-12-21 → 2023-12-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥50m | 2022-12-21 → 2023-03-20 | Standalone | Ordinary income |
| Profit before tax | −¥153,000 | 2023-12-21 → 2024-03-20 | Standalone | Income before income taxes |
| Profit before tax | −¥25m | 2022-12-21 → 2023-03-20 | Standalone | Income before income taxes |
| Net income | −¥963,000 | 2023-12-21 → 2024-03-20 | Standalone | Profit loss |
| Net income | −¥136m | 2022-12-21 → 2023-12-20 | Standalone | Net income loss (5-year summary) |
| Net income | −¥26m | 2022-12-21 → 2023-03-20 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2024-03-20 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2023-12-20 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2023-03-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-03-20 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-12-20 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2024-03-20 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-12-20 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-03-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-12-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.89 | 2023-12-21 → 2024-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-266.53 | 2022-12-21 → 2023-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.31 | 2022-12-21 → 2023-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥106 | 2022-12-21 → 2023-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.2% | at 2024-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2023-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2023-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 512,070 | at 2024-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2023-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2023-03-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6018894000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 96664000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 163980000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 850000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7188000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2165000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 15034000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 30032000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 225585000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 135584000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1144472000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1181761000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 168202000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 163361000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 72450000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 73180000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 128005000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 135916000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 368658000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 372458000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1513131000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1554220000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 961720000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 961720000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 838440000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 838440000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2594586000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2566650000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -16132000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -16303000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4378614000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4350507000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 87075000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 111357000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -21868000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 2809000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 65207000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 114166000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4443821000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4464673000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5956952000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6018894000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1371684000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1087985000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1051221000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 775929000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 320462000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 312056000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 382187000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |