Quarterly report · Q2

Period2022-12-21 → 2023-06-20
Filed2023-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
MetricValuePeriodScopeSource row
Revenue¥2.7bn2022-12-21 → 2023-06-20StandaloneNet sales
Revenue¥6.7bn2021-12-21 → 2022-12-20StandaloneNet sales (5-year summary)
Revenue¥2.9bn2021-12-21 → 2022-06-20StandaloneNet sales
Operating income−¥88m2022-12-21 → 2023-06-20StandaloneOperating income
Operating income−¥155m2021-12-21 → 2022-06-20StandaloneOperating income
Ordinary income−¥61m2022-12-21 → 2023-06-20StandaloneOrdinary income
Ordinary income−¥20m2021-12-21 → 2022-12-20StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥107m2021-12-21 → 2022-06-20StandaloneOrdinary income
Profit before tax−¥36m2022-12-21 → 2023-06-20StandaloneIncome before income taxes
Profit before tax−¥90m2021-12-21 → 2022-06-20StandaloneIncome before income taxes
Net income−¥38m2022-12-21 → 2023-06-20StandaloneProfit loss
Net income−¥6m2021-12-21 → 2022-12-20StandaloneNet income loss (5-year summary)
Net income−¥93m2021-12-21 → 2022-06-20StandaloneProfit loss
Total assets¥6.3bnat 2023-06-20StandaloneAssets
Total assets¥6.2bnat 2022-12-20StandaloneAssets
Total assets¥6.3bnat 2022-06-20StandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2023-06-20StandaloneLiabilities
Total liabilities¥1.7bnat 2022-12-20StandaloneLiabilities
Net assets / equity¥4.6bnat 2023-06-20StandaloneNet assets
Net assets / equity¥4.5bnat 2022-12-20StandaloneNet assets
Net assets / equity¥4.6bnat 2022-06-20StandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2023-06-20StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-12-20StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2023-06-20StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2022-12-20StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2022-06-20StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2021-12-20dStandaloneCash and cash equivalents
Operating cash flow¥329m2022-12-21 → 2023-06-20StandaloneNet cash provided by used in operating activities
Operating cash flow−¥654m2021-12-21 → 2022-12-20StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥36m2021-12-21 → 2022-06-20StandaloneNet cash provided by used in operating activities
Investing cash flow¥119m2022-12-21 → 2023-06-20StandaloneNet cash provided by used in investment activities
Investing cash flow¥236m2021-12-21 → 2022-12-20StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥136m2021-12-21 → 2022-06-20StandaloneNet cash provided by used in investment activities
Financing cash flow¥122m2022-12-21 → 2023-06-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥158m2021-12-21 → 2022-12-20StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥230m2021-12-21 → 2022-06-20StandaloneNet cash provided by used in financing activities
EPS (basic)¥-74.172022-12-21 → 2023-06-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.862023-03-21 → 2023-06-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.072021-12-21 → 2022-12-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-181.772021-12-21 → 2022-06-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.62022-03-21 → 2022-06-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥532022-12-21 → 2023-06-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥1062021-12-21 → 2022-12-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥532021-12-21 → 2022-06-20StandaloneDividend paid per share (5-year summary)
Equity ratio72.5%at 2023-06-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2022-12-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-06-20StandaloneEquity to asset ratio (5-year summary)
Shares issued512,070at 2023-06-20StandaloneTotal number of issued shares (5-year summary)
Shares issued512,070at 2022-12-20StandaloneTotal number of issued shares (5-year summary)
Shares issued512,070at 2022-06-20StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 428
ItemContextValueUnit
Comparative period end dateFilingDateInstant2022-06-20
Previous fiscal year end dateFilingDateInstant2022-12-20
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of reporting company (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Material matters relating to going concern etc business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts for operation (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)㈱東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社フロンティアグループ
Address major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)東京都千代田区外神田5-2-5
Name major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)笠 井 庄 治
Address major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)東京都文京区
Name major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)レマック共栄会
Address major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)東京都文京区湯島3-42-6
Name major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)吉 原 頼 道
Address major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)東京都足立区
Name major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)中 村   規
Address major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)東京都渋谷区
Name major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)新 井 徳 繁
Address major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)兵庫県神戸市垂水区
Name major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)PERSHING-DIV. OF DLJ SECS. CORP.(常任代理人シティバンク、エヌ・エイ東京支店)
Address major shareholdersCurrentQuarterInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社商工組合中央金庫
Address major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)東京都中央区八重洲2-10-17
Name major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)笠 井 正 紀
Address major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)長野県北佐久郡
Name major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)東邦レマック従業員持株会
Address major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)東京都文京区湯島3-42-6
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-12-20pass
balance sheet identitynon_consolidated 2023-06-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-20pass
statement vs summary · net assetsnon_consolidated 2023-06-20pass
statement vs summary · operating cash flownon_consolidated 2021-12-21/2022-06-20pass
statement vs summary · operating cash flownon_consolidated 2022-12-21/2023-06-20pass
statement vs summary · revenuenon_consolidated 2021-12-21/2022-06-20pass
statement vs summary · revenuenon_consolidated 2022-12-21/2023-06-20pass
statement vs summary · total assetsnon_consolidated 2022-12-20pass
statement vs summary · total assetsnon_consolidated 2023-06-20pass