Quarterly report · Q2
7422.TEDINET S100OUB2
Period2021-12-21 → 2022-06-20
Filed2022-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2021-12-21 → 2022-06-20 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2020-12-21 → 2021-12-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2020-12-21 → 2021-06-20 | Standalone | Net sales |
| Operating income | −¥155m | 2021-12-21 → 2022-06-20 | Standalone | Operating income |
| Operating income | −¥51m | 2020-12-21 → 2021-06-20 | Standalone | Operating income |
| Ordinary income | −¥107m | 2021-12-21 → 2022-06-20 | Standalone | Ordinary income |
| Ordinary income | −¥112m | 2020-12-21 → 2021-12-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18m | 2020-12-21 → 2021-06-20 | Standalone | Ordinary income |
| Profit before tax | −¥90m | 2021-12-21 → 2022-06-20 | Standalone | Income before income taxes |
| Profit before tax | ¥25m | 2020-12-21 → 2021-06-20 | Standalone | Income before income taxes |
| Net income | −¥93m | 2021-12-21 → 2022-06-20 | Standalone | Profit loss |
| Net income | −¥218m | 2020-12-21 → 2021-12-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥23m | 2020-12-21 → 2021-06-20 | Standalone | Profit loss |
| Total assets | ¥6.3bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2021-12-20 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2021-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-06-20 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-12-20 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-20 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2021-12-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-12-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥36m | 2021-12-21 → 2022-06-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥154m | 2020-12-21 → 2021-12-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥235m | 2020-12-21 → 2021-06-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥136m | 2021-12-21 → 2022-06-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥278m | 2020-12-21 → 2021-12-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥164m | 2020-12-21 → 2021-06-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥230m | 2021-12-21 → 2022-06-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥60m | 2020-12-21 → 2021-12-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥230m | 2020-12-21 → 2021-06-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-181.77 | 2021-12-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.6 | 2022-03-21 → 2022-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-427.75 | 2020-12-21 → 2021-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.35 | 2020-12-21 → 2021-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.36 | 2021-03-21 → 2021-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥53 | 2021-12-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥114 | 2020-12-21 → 2021-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥57 | 2020-12-21 → 2021-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2021-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2021-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 512,070 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2021-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2021-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 625000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 314000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | 6633000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | 6561000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 23910000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | 7200000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 9475000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4824000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 86208000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 66787000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2574000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2574000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 15362000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 15797000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 48000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 17984000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 18372000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 17593000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -106860000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 509000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 16647000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 6809000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 7319000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 16647000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 24913000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -90212000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1825000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 2324000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1825000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 2324000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 23088000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -92536000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 24913000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -90212000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 17673000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 15643000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -24345000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -5442000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -6479000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -7556000 | JPY |
| Surrender value of insurance ope cf | Prior1YTDDuration_NonConsolidatedMember | -314000 | JPY |
| Surrender value of insurance ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 2574000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |