Quarterly report · Q2
7422.TEDINET S100OUB2
Period2021-12-21 → 2022-06-20
Filed2022-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2021-12-21 → 2022-06-20 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2020-12-21 → 2021-12-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2020-12-21 → 2021-06-20 | Standalone | Net sales |
| Operating income | −¥155m | 2021-12-21 → 2022-06-20 | Standalone | Operating income |
| Operating income | −¥51m | 2020-12-21 → 2021-06-20 | Standalone | Operating income |
| Ordinary income | −¥107m | 2021-12-21 → 2022-06-20 | Standalone | Ordinary income |
| Ordinary income | −¥112m | 2020-12-21 → 2021-12-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18m | 2020-12-21 → 2021-06-20 | Standalone | Ordinary income |
| Profit before tax | −¥90m | 2021-12-21 → 2022-06-20 | Standalone | Income before income taxes |
| Profit before tax | ¥25m | 2020-12-21 → 2021-06-20 | Standalone | Income before income taxes |
| Net income | −¥93m | 2021-12-21 → 2022-06-20 | Standalone | Profit loss |
| Net income | −¥218m | 2020-12-21 → 2021-12-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥23m | 2020-12-21 → 2021-06-20 | Standalone | Profit loss |
| Total assets | ¥6.3bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2021-12-20 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2021-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-06-20 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-12-20 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-20 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2021-12-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-12-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥36m | 2021-12-21 → 2022-06-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥154m | 2020-12-21 → 2021-12-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥235m | 2020-12-21 → 2021-06-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥136m | 2021-12-21 → 2022-06-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥278m | 2020-12-21 → 2021-12-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥164m | 2020-12-21 → 2021-06-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥230m | 2021-12-21 → 2022-06-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥60m | 2020-12-21 → 2021-12-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥230m | 2020-12-21 → 2021-06-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-181.77 | 2021-12-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.6 | 2022-03-21 → 2022-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-427.75 | 2020-12-21 → 2021-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.35 | 2020-12-21 → 2021-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.36 | 2021-03-21 → 2021-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥53 | 2021-12-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥114 | 2020-12-21 → 2021-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥57 | 2020-12-21 → 2021-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2021-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2021-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 512,070 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2021-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 512,070 | at 2021-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1855589000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 809505000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 869832000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 820863000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 734255000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 558138000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 585860000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 96756000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 137049000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -11867000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -6675000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4351626000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4225910000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 211957000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 199286000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 710241000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 640260000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 6303000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 5331000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 928501000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 844878000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 11536000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 11066000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 460245000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 477564000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 631715000 | JPY |
| Real estate for investment net | CurrentQuarterInstant_NonConsolidatedMember | 675388000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 40593000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 35556000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -12979000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -12729000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1119575000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1175780000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2059612000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2031724000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6411239000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6257635000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 105216000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 169492000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8221000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7775000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 16725000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 15619000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 246780000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 272422000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1176944000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |